Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.55 HKD | -.--% | +1.85% | -22.54% |
03-08 | JBB Builders International Terminates Contra Options After Settlement | MT |
02-23 | JBB Builders International Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: Juni | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 319.9 | 198.9 | 176.4 | 130.6 | 163.7 |
Enterprise Value (EV) 1 | 194.1 | 108.4 | 91.11 | 47.89 | 89.22 |
P/E ratio | 12.8 x | 92.5 x | -18.7 x | 10.4 x | -19.8 x |
Yield | 1.66% | - | - | - | - |
Capitalization / Revenue | 0.97 x | 1.58 x | 1.25 x | 0.25 x | 0.75 x |
EV / Revenue | 0.59 x | 0.86 x | 0.65 x | 0.09 x | 0.41 x |
EV / EBITDA | 6.2 x | 22.1 x | -13.2 x | 2.72 x | -11.5 x |
EV / FCF | -91 x | -12 x | -31 x | -4.4 x | 2.87 x |
FCF Yield | -1.1% | -8.34% | -3.22% | -22.7% | 34.9% |
Price to Book | 2.54 x | 1.58 x | 1.55 x | 1 x | 1.3 x |
Nbr of stocks (in thousands) | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
Reference price 2 | 0.6397 | 0.3978 | 0.3528 | 0.2611 | 0.3274 |
Announcement Date | 19-10-18 | 20-10-14 | 21-10-19 | 22-10-19 | 23-10-18 |
Income Statement Evolution (Annual data)
Fiscal Period: Juni | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 537.8 | 329.9 | 125.5 | 141 | 512.3 | 217.8 |
EBITDA 1 | 52.6 | 31.3 | 4.903 | -6.902 | 17.62 | -7.747 |
EBIT 1 | 46.34 | 26.01 | 1.507 | -9.299 | 17.31 | -8.134 |
Operating Margin | 8.62% | 7.88% | 1.2% | -6.59% | 3.38% | -3.74% |
Earnings before Tax (EBT) 1 | 44.34 | 26.77 | 2.52 | -9.644 | 16.76 | -6.922 |
Net income 1 | 23.08 | 19.63 | 2.158 | -9.416 | 12.53 | -8.226 |
Net margin | 4.29% | 5.95% | 1.72% | -6.68% | 2.45% | -3.78% |
EPS 2 | 230.8 | 0.0500 | 0.004300 | -0.0188 | 0.0251 | -0.0165 |
Free Cash Flow 1 | 41.57 | -2.133 | -9.042 | -2.935 | -10.89 | 31.14 |
FCF margin | 7.73% | -0.65% | -7.2% | -2.08% | -2.13% | 14.3% |
FCF Conversion (EBITDA) | 79.02% | - | - | - | - | - |
FCF Conversion (Net income) | 180.11% | - | - | - | - | - |
Dividend per Share | - | 0.0106 | - | - | - | - |
Announcement Date | 19-04-25 | 19-10-18 | 20-10-14 | 21-10-19 | 22-10-19 | 23-10-18 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2022 S2 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | 18.81 |
Net margin | - |
EPS 2 | 0.0242 |
Dividend per Share | - |
Announcement Date | 22-09-23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 48.8 | 126 | 90.5 | 85.3 | 82.7 | 74.5 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 41.6 | -2.13 | -9.04 | -2.93 | -10.9 | 31.1 |
ROE (net income / shareholders' equity) | 56.7% | 21% | 0.23% | -8.87% | 10.3% | -6.03% |
ROA (Net income/ Total Assets) | 7.17% | 4.37% | 0.32% | -2.23% | 3.83% | -1.98% |
Assets 1 | 321.7 | 448.8 | 680.5 | 421.4 | 326.9 | 415.6 |
Book Value Per Share 2 | 301.0 | 0.2500 | 0.2500 | 0.2300 | 0.2600 | 0.2500 |
Cash Flow per Share 2 | 416.0 | 0.2300 | 0.1500 | 0.1700 | 0.1700 | 0.1600 |
Capex 1 | 0.28 | 0.42 | 0.18 | 0.28 | 0.11 | 0.18 |
Capex / Sales | 0.05% | 0.13% | 0.14% | 0.2% | 0.02% | 0.08% |
Announcement Date | 19-04-25 | 19-10-18 | 20-10-14 | 21-10-19 | 22-10-19 | 23-10-18 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-22.54% | 35.17M | |
-26.94% | 794M | |
-.--% | 534M | |
-16.80% | 512M | |
-10.73% | 439M | |
-19.80% | 409M | |
-0.36% | 272M | |
+18.42% | 235M | |
-8.40% | 223M | |
-11.95% | 193M |
- Stock Market
- Equities
- 1903 Stock
- Financials JBB Builders International Limited