End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.14 MYR | -3.45% | 0.00% | +3.70% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 58.44 | 53.95 | 29.22 | 51.7 | 42.71 | 62.94 |
Enterprise Value (EV) 1 | 21.68 | 24.91 | 3.839 | 18.83 | 13.04 | 32.62 |
P/E ratio | -14.5 x | -4.44 x | -7.52 x | -82.1 x | 2,159 x | 140,000 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 2.23 x | 1.56 x | 0.92 x | 2.57 x | 2.03 x | 2.78 x |
EV / Revenue | 0.83 x | 0.72 x | 0.12 x | 0.94 x | 0.62 x | 1.44 x |
EV / EBITDA | -4.65 x | -1.99 x | -1.02 x | -50.2 x | 29.4 x | 96 x |
EV / FCF | -2.09 x | -6.08 x | -1.56 x | 2.61 x | -4.53 x | -52.6 x |
FCF Yield | -47.9% | -16.5% | -63.9% | 38.4% | -22.1% | -1.9% |
Price to Book | 0.72 x | 0.78 x | 0.45 x | 0.8 x | 0.66 x | 0.97 x |
Nbr of stocks (in thousands) | 449,550 | 449,550 | 449,550 | 449,550 | 449,550 | 449,550 |
Reference price 2 | 0.1300 | 0.1200 | 0.0650 | 0.1150 | 0.0950 | 0.1400 |
Announcement Date | 7/30/18 | 7/31/19 | 8/28/20 | 8/30/21 | 7/29/22 | 7/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 26.2 | 34.59 | 31.7 | 20.11 | 21.08 | 22.63 |
EBITDA 1 | -4.667 | -12.5 | -3.755 | -0.3754 | 0.4435 | 0.3397 |
EBIT 1 | -5.282 | -13.26 | -4.436 | -1.087 | -0.3269 | -0.1476 |
Operating Margin | -20.16% | -38.33% | -14% | -5.4% | -1.55% | -0.65% |
Earnings before Tax (EBT) 1 | -3.415 | -11.77 | -3.832 | -0.499 | 0.161 | 0.1888 |
Net income 1 | -4.024 | -12.14 | -3.885 | -0.6135 | 0.0202 | 0.000518 |
Net margin | -15.36% | -35.12% | -12.26% | -3.05% | 0.1% | 0% |
EPS 2 | -0.008950 | -0.0270 | -0.008642 | -0.001400 | 0.000044 | 0.000001 |
Free Cash Flow 1 | -10.38 | -4.098 | -2.455 | 7.225 | -2.877 | -0.6203 |
FCF margin | -39.61% | -11.85% | -7.75% | 35.93% | -13.65% | -2.74% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 7/30/18 | 7/31/19 | 8/28/20 | 8/30/21 | 7/29/22 | 7/28/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 36.8 | 29 | 25.4 | 32.9 | 29.7 | 30.3 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -10.4 | -4.1 | -2.45 | 7.22 | -2.88 | -0.62 |
ROE (net income / shareholders' equity) | -4.83% | -16.1% | -5.78% | -0.95% | 0.03% | 0% |
ROA (Net income/ Total Assets) | -3.7% | -10.5% | -3.97% | -1.01% | -0.31% | -0.14% |
Assets 1 | 108.7 | 115.4 | 97.9 | 60.64 | -6.584 | -0.3735 |
Book Value Per Share 2 | 0.1800 | 0.1500 | 0.1500 | 0.1400 | 0.1400 | 0.1400 |
Cash Flow per Share 2 | 0.0400 | 0.0500 | 0.0300 | 0.0300 | 0.0500 | 0.0500 |
Capex 1 | 4.65 | 1.07 | 2.3 | 0.34 | 0.24 | 0.18 |
Capex / Sales | 17.74% | 3.09% | 7.26% | 1.71% | 1.14% | 0.81% |
Announcement Date | 7/30/18 | 7/31/19 | 8/28/20 | 8/30/21 | 7/29/22 | 7/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+3.70% | 13.92M | |
+13.94% | 86.09B | |
+18.32% | 69.35B | |
+19.80% | 36.87B | |
+25.32% | 34.59B | |
+10.85% | 28.08B | |
+4.79% | 27.22B | |
+4.77% | 26.91B | |
+19.69% | 25.31B | |
+15.10% | 24.95B |
- Stock Market
- Equities
- JASKITA Stock
- Financials Jasa Kita