Financials Jasa Kita

Equities

JASKITA

MYL8648OO007

Industrial Machinery & Equipment

End-of-day quote BURSA MALAYSIA 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
0.14 MYR -3.45% Intraday chart for Jasa Kita 0.00% +3.70%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 58.44 53.95 29.22 51.7 42.71 62.94
Enterprise Value (EV) 1 21.68 24.91 3.839 18.83 13.04 32.62
P/E ratio -14.5 x -4.44 x -7.52 x -82.1 x 2,159 x 140,000 x
Yield - - - - - -
Capitalization / Revenue 2.23 x 1.56 x 0.92 x 2.57 x 2.03 x 2.78 x
EV / Revenue 0.83 x 0.72 x 0.12 x 0.94 x 0.62 x 1.44 x
EV / EBITDA -4.65 x -1.99 x -1.02 x -50.2 x 29.4 x 96 x
EV / FCF -2.09 x -6.08 x -1.56 x 2.61 x -4.53 x -52.6 x
FCF Yield -47.9% -16.5% -63.9% 38.4% -22.1% -1.9%
Price to Book 0.72 x 0.78 x 0.45 x 0.8 x 0.66 x 0.97 x
Nbr of stocks (in thousands) 449,550 449,550 449,550 449,550 449,550 449,550
Reference price 2 0.1300 0.1200 0.0650 0.1150 0.0950 0.1400
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 26.2 34.59 31.7 20.11 21.08 22.63
EBITDA 1 -4.667 -12.5 -3.755 -0.3754 0.4435 0.3397
EBIT 1 -5.282 -13.26 -4.436 -1.087 -0.3269 -0.1476
Operating Margin -20.16% -38.33% -14% -5.4% -1.55% -0.65%
Earnings before Tax (EBT) 1 -3.415 -11.77 -3.832 -0.499 0.161 0.1888
Net income 1 -4.024 -12.14 -3.885 -0.6135 0.0202 0.000518
Net margin -15.36% -35.12% -12.26% -3.05% 0.1% 0%
EPS 2 -0.008950 -0.0270 -0.008642 -0.001400 0.000044 0.000001
Free Cash Flow 1 -10.38 -4.098 -2.455 7.225 -2.877 -0.6203
FCF margin -39.61% -11.85% -7.75% 35.93% -13.65% -2.74%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 36.8 29 25.4 32.9 29.7 30.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -10.4 -4.1 -2.45 7.22 -2.88 -0.62
ROE (net income / shareholders' equity) -4.83% -16.1% -5.78% -0.95% 0.03% 0%
ROA (Net income/ Total Assets) -3.7% -10.5% -3.97% -1.01% -0.31% -0.14%
Assets 1 108.7 115.4 97.9 60.64 -6.584 -0.3735
Book Value Per Share 2 0.1800 0.1500 0.1500 0.1400 0.1400 0.1400
Cash Flow per Share 2 0.0400 0.0500 0.0300 0.0300 0.0500 0.0500
Capex 1 4.65 1.07 2.3 0.34 0.24 0.18
Capex / Sales 17.74% 3.09% 7.26% 1.71% 1.14% 0.81%
Announcement Date 7/30/18 7/31/19 8/28/20 8/30/21 7/29/22 7/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW