Stock 7182 JAPAN POST BANK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials JAPAN POST BANK Co., Ltd.

Equities

7182

JP3946750001

Banks

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-04-26 EDT 		5-day change 1st Jan Change
1,593 JPY +0.50% Intraday chart for JAPAN POST BANK Co., Ltd. +4.25% +10.93%
04-24 Japan Post Bank Reveals Close to 1.2 Million Transfer Delayed Due to System Glitch MT
03-21 Japan Post firms say BOJ's new policy will not alter portfolios RE

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,532,289 3,737,546 3,988,674 3,691,869 3,994,661 5,760,531 - -
Enterprise Value (EV) 1 4,532,289 3,737,546 3,988,674 3,691,869 3,994,661 5,760,531 5,760,531 5,760,531
P/E ratio 17 x 13.7 x 14.2 x 10.4 x 12.5 x 17.1 x 16.2 x 14.9 x
Yield 4.14% 5.02% 4.7% 5.08% 4.62% 3.14% 3.21% 3.45%
Capitalization / Revenue 2.46 x 2.08 x 2.05 x 1.87 x 1.94 x 7.57 x 5.7 x 5.1 x
EV / Revenue 2.46 x 2.08 x 2.05 x 1.87 x 1.94 x 7.57 x 5.7 x 5.1 x
EV / EBITDA - - - - - - - -
EV / FCF -3,873,493 x 1,283,656 x 424,777 x - - - - -
FCF Yield -0% 0% 0% - - - - -
Price to Book 0.4 x 0.42 x 0.35 x 0.36 x 0.41 x 0.59 x 0.59 x 0.58 x
Nbr of stocks (in thousands) 3,748,792 3,748,793 3,748,754 3,748,090 3,688,514 3,616,153 - -
Reference price 2 1,209 997.0 1,064 985.0 1,083 1,593 1,593 1,593
Announcement Date 19-05-15 20-05-15 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,845,413 1,799,544 1,946,728 1,977,640 2,064,251 760,627 1,010,304 1,129,946
EBITDA - - - - - - - -
EBIT 1 370,421 294,000 393,660 308,787 - -165,721 76,927 182,176
Operating Margin 20.07% 16.34% 20.22% 15.61% - -21.79% 7.61% 16.12%
Earnings before Tax (EBT) 1 369,870 378,631 392,654 496,574 454,373 477,820 494,092 556,063
Net income 1 266,189 273,435 280,130 355,070 325,070 338,867 356,720 385,848
Net margin 14.42% 15.19% 14.39% 17.95% 15.75% 44.55% 35.31% 34.15%
EPS 2 71.00 72.94 74.72 94.71 86.84 93.39 98.47 106.8
Free Cash Flow -1,170,078 2,911,641 9,390,034 - - - - -
FCF margin -63.4% 161.8% 482.35% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 1,064.84% 3,352.03% - - - - -
Dividend per Share 2 50.00 50.00 50.00 50.00 50.00 50.00 51.18 54.90
Announcement Date 19-05-15 20-05-15 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 909,996 830,534 - 648,461 1,154,063 401,597 421,980 - 448,883 479,935 928,818 621,944 513,489 643,483 656,038 1,299,521 183,200 199,560 255,951 257,171 258,148
EBITDA - - - - - - - - - - - - - - - - - - - - -
EBIT 1 - - - 121,900 268,000 35,900 4,776 - 919,000 18,300 - 67,116 - 47,946 - - - -31,128 7,488 18,748 23,129
Operating Margin - - - 18.8% 23.22% 8.94% 1.13% - 204.73% 3.81% - 10.79% - 7.45% - - - -15.6% 2.93% 7.29% 8.96%
Earnings before Tax (EBT) 1 201,039 171,799 - 162,866 330,832 69,545 96,197 - 120,344 - 219,954 124,257 110,162 118,258 134,955 253,213 112,678 111,900 - - -
Net income 1 144,879 124,224 155,906 114,501 235,320 52,313 67,437 119,750 88,808 69,837 158,645 88,833 77,592 86,817 95,370 182,187 81,143 78,847 103,079 114,900 99,745
Net margin 15.92% 14.96% - 17.66% 20.39% 13.03% 15.98% - 19.78% 14.55% 17.08% 14.28% 15.11% 13.49% 14.54% 14.02% 44.29% 39.51% 40.27% 44.68% 38.64%
EPS 2 38.64 33.13 - 30.55 62.77 13.95 17.99 - 23.69 18.63 42.32 23.70 20.82 23.95 26.37 50.32 22.44 21.59 26.11 28.54 26.32
Dividend per Share 2 25.00 - 50.00 - - - 50.00 50.00 - - - - 50.00 - - - - 50.00 - - -
Announcement Date 19-11-14 20-11-13 21-05-14 21-11-12 21-11-12 22-02-14 22-05-13 22-05-13 22-08-10 22-11-11 22-11-11 23-02-14 23-05-15 23-08-10 23-11-13 23-11-13 24-02-14 - - - -
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -1,170,078 2,911,641 9,390,034 - - - - -
ROE (net income / shareholders' equity) 2.3% 2.6% 2.7% 3.2% 3.2% 3.53% 3.56% 3.92%
ROA (Net income/ Total Assets) 0.18% 0.18% 0.18% 0.21% 0.2% 0.17% 0.14% 0.16%
Assets 1 149,334,642 151,412,038 154,477,777 165,217,998 165,018,529 200,039,506 254,074,326 244,207,358
Book Value Per Share 2 3,030 2,399 3,033 2,740 2,621 2,715 2,696 2,750
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 19-05-15 20-05-15 21-05-14 22-05-13 23-05-15 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for JAPAN POST BANK Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
1,593 JPY
Average target price
1,626 JPY
Spread / Average Target
+2.09%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+10.93% 36.6B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+16.61% 210B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
+2.39% 73.14B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+7.99% 54.82B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+1.36% 47.1B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+13.25% 47B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+19.29% 44.81B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-16.21% 35.14B
INVEST BANK Stock Invest bank
-96.60% 32.24B
FIFTH THIRD BANCORP Stock Fifth Third Bancorp
+6.99% 25.23B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 7182 Stock
  4. Financials JAPAN POST BANK Co., Ltd.