JAPAN ENGINE CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15,270 JPY | +4.23% |
|
-5.16% | +112.67% |
| 01-25 | Japanese Consortium to Build Ammonia-Fueled Midsize Gas Carrier -- OPIS | DJ |
| 2018 | Namura Shipbuilding Co., Ltd. completed the acquisition of 10.04% stake in Japan Engine Corporation. | CI |
Valuation
| Fiscal Period: March | 2020 | 2021 | 2022 |
|---|---|---|---|
| Capitalization 1 | 1,138 | 3,047 | 2,733 |
| Enterprise Value (EV) 1 | 1,130 | 4,238 | 2,492 |
| P/E ratio | 3.19 x | 9.43 x | 4.99 x |
| Yield | 3.69% | 1.65% | 2.25% |
| Capitalization / Revenue | 0.11 x | 0.26 x | 0.21 x |
| EV / Revenue | 0.11 x | 0.36 x | 0.19 x |
| EV / EBITDA | 1.8 x | 4.54 x | 2.3 x |
| EV / FCF | - | -2,314,754 x | 1,851,432 x |
| FCF Yield | - | -0% | 0% |
| Price to Book | 0.2 x | 0.49 x | 0.41 x |
| Nbr of stocks (in thousands) | 2,795 | 2,795 | 2,795 |
| Reference price 2 | 407.0 | 1,090 | 978.0 |
| Announcement Date | 20-06-29 | 21-06-25 | 22-06-30 |
1JPY in Million2JPY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net sales 1 | 10,151 | 11,687 | 13,164 |
| EBITDA 1 | 629 | 934 | 1,084 |
| EBIT 1 | 211 | 429 | 577 |
| Operating Margin | 2.08% | 3.67% | 4.38% |
| Earnings before Tax (EBT) 1 | 184 | 375 | 609 |
| Net income 1 | 357 | 323 | 548 |
| Net margin | 3.52% | 2.76% | 4.16% |
| EPS 2 | 127.7 | 115.6 | 196.1 |
| Free Cash Flow | - | -1,831 | 1,346 |
| FCF margin | - | -15.66% | 10.23% |
| FCF Conversion (EBITDA) | - | - | 124.19% |
| FCF Conversion (Net income) | - | - | 245.67% |
| Dividend per Share 2 | 15.00 | 18.00 | 22.00 |
| Announcement Date | 20-06-29 | 21-06-25 | 22-06-30 |
1JPY in Million2JPY
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2020 | 2021 | 2022 |
|---|---|---|---|
| Net Debt 1 | - | 1,191 | - |
| Net Cash position 1 | 8 | - | 241 |
| Leverage (Debt/EBITDA) | - | 1.275 x | - |
| Free Cash Flow | - | -1,831 | 1,346 |
| ROE (net income / shareholders' equity) | - | 5.38% | 8.51% |
| ROA (Net income/ Total Assets) | - | 1.58% | 2.1% |
| Assets 1 | - | 20,403 | 26,051 |
| Book Value Per Share 2 | 2,075 | 2,221 | 2,385 |
| Cash Flow per Share 2 | 1,389 | 1,035 | 1,462 |
| Capex 1 | 485 | 1,045 | 202 |
| Capex / Sales | 4.78% | 8.94% | 1.53% |
| Announcement Date | 20-06-29 | 21-06-25 | 22-06-30 |
1JPY in Million2JPY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +112.67% | 271M | |
| +15.70% | 88.8B | |
| +15.37% | 68.32B | |
| +20.31% | 37.54B | |
| +23.31% | 34.19B | |
| +5.69% | 27.45B | |
| +6.08% | 26.46B | |
| +1.10% | 26.21B | |
| +19.51% | 25.26B | |
| +2.85% | 22.44B |
- Stock Market
- Equities
- 6016 Stock
- Financials Japan Engine Corporation
