Financials Janata Insurance Company Limited

Equities

JANATAINS

BD0706JANI09

Multiline Insurance & Brokers

End-of-day quote Dhaka S.E. 18:00:00 2024-05-29 EDT 5-day change 1st Jan Change
27.5 BDT +0.36% Intraday chart for Janata Insurance Company Limited -2.83% -17.42%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 602.1 551.7 833 1,679 2,118 1,333
Enterprise Value (EV) 1 303.6 216.9 472.8 1,298 1,682 844.3
P/E ratio 31.3 x 12.9 x 18.2 x 32.3 x 39.3 x 23.8 x
Yield - 3.65% 5.08% 1.51% 1.26% 3.85%
Capitalization / Revenue 2.54 x 2.07 x 3.58 x 7.01 x 7.63 x 3.48 x
EV / Revenue 1.28 x 0.81 x 2.03 x 5.42 x 6.06 x 2.21 x
EV / EBITDA 6.53 x 2.63 x 5.47 x 14.5 x 17.8 x 9.04 x
EV / FCF 10.1 x 8.3 x 8 x 12.5 x 21 x 27.1 x
FCF Yield 9.93% 12% 12.5% 8.01% 4.76% 3.69%
Price to Book 1.13 x 0.96 x 1.39 x 2.75 x 3.31 x 1.97 x
Nbr of stocks (in thousands) 46,618 46,618 46,618 46,618 46,618 46,618
Reference price 2 12.92 11.83 17.87 36.01 45.43 28.60
Announcement Date 18-08-16 19-07-02 20-11-10 21-05-15 22-06-08 23-05-12
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 236.9 266.5 232.8 239.3 277.6 382.7
EBITDA 1 46.5 82.36 86.5 89.47 94.54 93.41
EBIT 1 40.06 76.46 80.22 82.87 87.44 86.7
Operating Margin 16.91% 28.69% 34.46% 34.63% 31.5% 22.66%
Earnings before Tax (EBT) 1 31.6 69.5 72.99 77.02 82.3 85.06
Net income 1 19.25 42.78 45.86 51.95 53.88 56.05
Net margin 8.12% 16.05% 19.7% 21.71% 19.41% 14.65%
EPS 2 0.4129 0.9177 0.9838 1.114 1.156 1.202
Free Cash Flow 1 30.16 26.14 59.09 103.9 80.07 31.14
FCF margin 12.73% 9.81% 25.38% 43.43% 28.85% 8.14%
FCF Conversion (EBITDA) 64.86% 31.74% 68.31% 116.18% 84.69% 33.34%
FCF Conversion (Net income) 156.69% 61.1% 128.84% 200.06% 148.59% 55.56%
Dividend per Share - 0.4319 0.9070 0.5442 0.5714 1.100
Announcement Date 18-08-16 19-07-02 20-11-10 21-05-15 22-06-08 23-05-12
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 299 335 360 381 435 489
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 30.2 26.1 59.1 104 80.1 31.1
ROE (net income / shareholders' equity) 3.68% 7.72% 7.79% 8.57% 8.61% 8.42%
ROA (Net income/ Total Assets) 2.92% 5.14% 5.09% 4.89% 4.77% 4.37%
Assets 1 659.9 831.9 901.2 1,064 1,130 1,284
Book Value Per Share 2 11.40 12.30 12.90 13.10 13.70 14.60
Cash Flow per Share 2 6.400 7.180 7.730 9.180 10.20 11.40
Capex 1 0.39 0.64 10.8 1.03 11.3 4.16
Capex / Sales 0.16% 0.24% 4.64% 0.43% 4.06% 1.09%
Announcement Date 18-08-16 19-07-02 20-11-10 21-05-15 22-06-08 23-05-12
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. JANATAINS Stock
  4. Financials Janata Insurance Company Limited