Stock LWD IVESTOS AG
Add to a list
To use this feature you must be a member
Log inSign up

Financials iVestos AG

Equities

LWD

DE0007948713

Investment Management & Fund Operators

End-of-day quote BOERSE DUESSELDORF
Other stock markets
 18:00:00 2024-01-11 EST 		5-day change 1st Jan Change
1.75 EUR -.--% Intraday chart for iVestos AG -.--% -.--%
2023 IVestos AG Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 IVestos AG Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 12.1 9.24 7.48 4.884 3.85 4.29
Enterprise Value (EV) 1 12.05 9.131 7.597 4.872 3.48 4.287
P/E ratio 518 x 2,055 x - - - -
Yield - - - - - -
Capitalization / Revenue 208 x - 91.2 x 61.1 x 73.4 x 197 x
EV / Revenue 208 x - 92.6 x 60.9 x 66.3 x 197 x
EV / EBITDA -140 x -64.8 x - 16.4 x - -
EV / FCF 8.9 x -95.5 x - -32.6 x 7.02 x -16.5 x
FCF Yield 11.2% -1.05% - -3.07% 14.2% -6.05%
Price to Book 1.97 x 1.5 x - - - -
Nbr of stocks (in thousands) 2,200 2,200 2,200 2,200 2,200 2,200
Reference price 2 5.500 4.200 3.400 2.220 1.750 1.950
Announcement Date 6/27/18 7/1/19 11/2/20 10/1/21 7/31/23 7/31/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.058 - 0.082 0.08 0.0525 0.0217
EBITDA 1 -0.0861 -0.1409 - 0.2968 - -
EBIT 1 -0.0911 -0.1459 -0.1812 -0.1361 -0.1408 -0.1394
Operating Margin -156.9% - -220.98% -170.13% -268.35% -641.7%
Earnings before Tax (EBT) 1 0.0245 0.004498 -0.5118 -0.004219 -0.000698 -0.1539
Net income 1 0.0234 0.004498 -0.5118 -0.003067 -0.003884 -0.1557
Net margin 40.25% - -624.19% -3.84% -7.4% -716.83%
EPS 2 0.0106 0.002044 - - - -
Free Cash Flow 1 1.353 -0.0956 - -0.1494 0.4956 -0.2593
FCF margin 2,330.67% - - -186.8% 944.82% -1,193.5%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 5,790.52% - - - - -
Dividend per Share - - - - - -
Announcement Date 6/27/18 7/1/19 11/2/20 10/1/21 7/31/23 7/31/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 0.12 - - -
Net Cash position 1 0.05 0.11 - 0.01 0.37 0
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.35 -0.1 - -0.15 0.5 -0.26
ROE (net income / shareholders' equity) 0.38% 0.07% -8.68% -0.05% -0.07% -2.8%
ROA (Net income/ Total Assets) -0.78% -1.38% -1.83% -1.44% -1.41% -1.38%
Assets 1 -3.014 -0.3258 28.01 0.213 0.2759 11.32
Book Value Per Share 2 2.790 2.800 - - - -
Cash Flow per Share 2 0.1200 0.1200 - - - -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/27/18 7/1/19 11/2/20 10/1/21 7/31/23 7/31/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Private Equity

1st Jan change Capi.
IVESTOS AG Stock iVestos AG
-.--% 4.12M
EQT AB Stock EQT AB
+9.05% 35.32B
PARTNERS GROUP HOLDING AG Stock Partners Group Holding AG
-5.77% 33.47B
CVC CAPITAL PARTNERS PLC Stock CVC Capital Partners plc
0.00% 19.06B
ONEX CORPORATION Stock Onex Corporation
-0.45% 5.28B
GOLUB CAPITAL BDC, INC. Stock Golub Capital BDC, Inc.
+2.65% 4.12B
CORPORACIÓN FINANCIERA ALBA, S.A. Stock Corporación Financiera Alba, S.A.
+6.46% 3.29B
PETERSHILL PARTNERS PLC Stock Petershill Partners PLC
+23.23% 2.82B
BRIDGEPOINT GROUP PLC Stock Bridgepoint Group plc
-21.85% 2.23B
INVESTCORP CAPITAL PLC Stock Investcorp Capital plc
+3.02% 1.22B
Private Equity
  1. Stock Market
  2. Equities
  3. LWD Stock
  4. Financials iVestos AG