End-of-day quote
Dhaka S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
49.2
BDT
|
-2.57%
|
|
-6.46%
|
+32.97%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,412
|
5,025
|
3,601
|
4,642
|
4,321
|
5,542
|
Enterprise Value (EV)
1 |
4,854
|
5,250
|
4,102
|
5,052
|
4,420
|
5,628
|
P/E ratio
|
37.3
x
|
27.9
x
|
24.2
x
|
23.4
x
|
18
x
|
17.6
x
|
Yield
|
-
|
1.14%
|
1.7%
|
1.39%
|
1.79%
|
2.32%
|
Capitalization / Revenue
|
5.5
x
|
5.43
x
|
2.73
x
|
3.48
x
|
4.26
x
|
4.62
x
|
EV / Revenue
|
6.05
x
|
5.68
x
|
3.11
x
|
3.78
x
|
4.36
x
|
4.7
x
|
EV / EBITDA
|
23
x
|
19.9
x
|
16.7
x
|
17.5
x
|
13.9
x
|
14.5
x
|
EV / FCF
|
-69.8
x
|
30.3
x
|
-31.1
x
|
34.8
x
|
16.3
x
|
3,070
x
|
FCF Yield
|
-1.43%
|
3.3%
|
-3.22%
|
2.87%
|
6.15%
|
0.03%
|
Price to Book
|
2.62
x
|
2.7
x
|
1.85
x
|
2.19
x
|
1.96
x
|
2.27
x
|
Nbr of stocks (in thousands)
|
128,593
|
128,593
|
128,593
|
128,593
|
128,593
|
128,593
|
Reference price
2 |
34.31
|
39.07
|
28.00
|
36.10
|
33.60
|
43.10
|
Announcement Date
|
18-10-25
|
19-11-22
|
20-11-18
|
21-11-25
|
22-11-22
|
23-11-21
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
802.2
|
925
|
1,319
|
1,335
|
1,014
|
1,199
|
EBITDA
1 |
210.9
|
263.2
|
245.4
|
288.7
|
318.7
|
388.6
|
EBIT
1 |
174.8
|
227.7
|
212.6
|
255.7
|
284.7
|
346.7
|
Operating Margin
|
21.79%
|
24.62%
|
16.12%
|
19.15%
|
28.08%
|
28.93%
|
Earnings before Tax (EBT)
1 |
141.2
|
190.3
|
185.2
|
227
|
251.9
|
326.5
|
Net income
1 |
118.1
|
179.9
|
148.8
|
198
|
240.2
|
315.1
|
Net margin
|
14.72%
|
19.45%
|
11.28%
|
14.83%
|
23.69%
|
26.29%
|
EPS
2 |
0.9186
|
1.399
|
1.157
|
1.540
|
1.868
|
2.450
|
Free Cash Flow
1 |
-69.54
|
173
|
-132
|
145.2
|
271.7
|
1.833
|
FCF margin
|
-8.67%
|
18.71%
|
-10.01%
|
10.87%
|
26.8%
|
0.15%
|
FCF Conversion (EBITDA)
|
-
|
65.74%
|
-
|
50.29%
|
85.28%
|
0.47%
|
FCF Conversion (Net income)
|
-
|
96.17%
|
-
|
73.33%
|
113.12%
|
0.58%
|
Dividend per Share
|
-
|
0.4450
|
0.4762
|
0.5000
|
0.6000
|
1.000
|
Announcement Date
|
18-10-25
|
19-11-22
|
20-11-18
|
21-11-25
|
22-11-22
|
23-11-21
|
Fiscal Period: Juni |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
443
|
225
|
502
|
410
|
99.1
|
85.6
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.098
x
|
0.8566
x
|
2.045
x
|
1.418
x
|
0.3109
x
|
0.2203
x
|
Free Cash Flow
1 |
-69.5
|
173
|
-132
|
145
|
272
|
1.83
|
ROE (net income / shareholders' equity)
|
7.15%
|
10.2%
|
7.8%
|
9.73%
|
11.4%
|
13.6%
|
ROA (Net income/ Total Assets)
|
4.35%
|
5.69%
|
5.03%
|
5.73%
|
6.51%
|
7.55%
|
Assets
1 |
2,719
|
3,161
|
2,955
|
3,457
|
3,689
|
4,174
|
Book Value Per Share
2 |
13.10
|
14.50
|
15.20
|
16.50
|
17.10
|
19.00
|
Cash Flow per Share
2 |
0.3500
|
1.040
|
0.5100
|
1.160
|
1.380
|
1.900
|
Capex
1 |
32.4
|
18.1
|
26.8
|
29.3
|
21.7
|
881
|
Capex / Sales
|
4.04%
|
1.95%
|
2.03%
|
2.19%
|
2.14%
|
73.47%
|
Announcement Date
|
18-10-25
|
19-11-22
|
20-11-18
|
21-11-25
|
22-11-22
|
23-11-21
|
|
1st Jan change
|
Capi.
|
---|
| +32.97% | 54.16M | | +16.09% | 90.23B | | +2.48% | 65.83B | | -7.81% | 44B | | -13.99% | 27.88B | | +0.29% | 19.92B | | -12.93% | 12.64B | | -8.64% | 10.24B | | +6.23% | 8.66B | | -15.96% | 8.79B |
Transaction & Payment Services
|