ISU ABXIS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,960 KRW | +1.61% |
|
+0.14% | +15.04% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 291,676 | 190,800 | 209,398 | 245,724 | - |
| Enterprise Value (EV) 2 | 291.7 | 190.8 | 209.4 | 188.9 | 184.1 |
| P/E ratio | 338 x | - | - | 30.7 x | 20.9 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 4.63 x | 3.86 x | 3.45 x | 2.89 x |
| EV / Revenue | - | 4.63 x | 3.86 x | 2.65 x | 2.17 x |
| EV / EBITDA | - | - | - | 10.1 x | 7.97 x |
| EV / FCF | - | - | - | 42 x | 24.5 x |
| FCF Yield | - | - | - | 2.38% | 4.07% |
| Price to Book | - | - | - | 2.83 x | 2.49 x |
| Nbr of stocks (in thousands) | 33,183 | 33,183 | 34,611 | 35,305 | - |
| Reference price 3 | 8,790 | 5,750 | 6,050 | 6,960 | 6,960 |
| Announcement Date | 22-03-17 | 23-03-09 | 24-03-14 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 41.17 | 54.31 | 71.3 | 85 |
| EBITDA 1 | - | - | - | 18.65 | 23.1 |
| EBIT 1 | - | -16.03 | 3.886 | 9.2 | 13.6 |
| Operating Margin | - | -38.94% | 7.16% | 12.9% | 16% |
| Earnings before Tax (EBT) 1 | - | - | - | 8.4 | 12.4 |
| Net income 1 | 0.8299 | - | - | 7.85 | 11.55 |
| Net margin | - | - | - | 11.01% | 13.59% |
| EPS 2 | 26.00 | - | - | 226.4 | 333.0 |
| Free Cash Flow 3 | - | - | - | 4,500 | 7,500 |
| FCF margin | - | - | - | 6,311.36% | 8,823.53% |
| FCF Conversion (EBITDA) | - | - | - | 24,128.69% | 32,467.53% |
| FCF Conversion (Net income) | - | - | - | 57,324.84% | 64,935.06% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 22-03-17 | 23-03-09 | 24-03-14 | - | - |
1KRW in Billions2KRW3KRW in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales | - | 0.1827 | 0.1896 | 0.1998 |
| EBITDA | - | - | - | - |
| EBIT 1 | 0.0267 | 0.0397 | 0.0394 | 0.0418 |
| Operating Margin | - | 21.73% | 20.78% | 20.92% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | - |
| Net margin | - | - | - | - |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | - | - | - | - |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | - | - | 56.8 | 61.6 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 2 | - | - | - | 4,500 | 7,500 |
| ROE (net income / shareholders' equity) | - | - | - | 9.65% | 12.7% |
| ROA (Net income/ Total Assets) | - | - | - | 3.7% | 5.15% |
| Assets 1 | - | - | - | 212.2 | 224.3 |
| Book Value Per Share 3 | - | - | - | 2,457 | 2,790 |
| Cash Flow per Share 3 | - | - | - | 474.0 | 605.0 |
| Capex 1 | - | - | - | 3.5 | 3.75 |
| Capex / Sales | - | - | - | 4.91% | 4.41% |
| Announcement Date | 22-03-17 | 23-03-09 | 24-03-14 | - | - |
1KRW in Billions2KRW in Million3KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
6,960
KRW
Average target price
8,000
KRW
Spread / Average Target
+14.94%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +15.04% | 182M | |
| -2.32% | 92.59B | |
| +3.16% | 41.43B | |
| -11.10% | 33.49B | |
| +53.99% | 25.06B | |
| -9.41% | 12.77B | |
| -12.25% | 11.58B | |
| -44.00% | 11.35B | |
| +5.77% | 8.97B | |
| -6.20% | 8.3B |
- Stock Market
- Equities
- A086890 Stock
- Financials ISU Abxis Co., Ltd.
