End-of-day quote
Thailand S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
4.9
THB
|
-0.81%
|
|
-0.41%
|
+15.02%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,310
|
2,575
|
2,134
|
2,455
|
-
|
Enterprise Value (EV)
1 |
2,310
|
2,575
|
2,134
|
6,830
|
6,772
|
P/E ratio
|
14
x
|
12.9
x
|
9.09
x
|
10.2
x
|
9.25
x
|
Yield
|
-
|
-
|
-
|
2.45%
|
2.65%
|
Capitalization / Revenue
|
-
|
1.26
x
|
1.02
x
|
1.05
x
|
0.95
x
|
EV / Revenue
|
-
|
1.26
x
|
1.02
x
|
2.91
x
|
2.63
x
|
EV / EBITDA
|
-
|
2.55
x
|
2.03
x
|
4.55
x
|
3.92
x
|
EV / FCF
|
-
|
-
|
-
|
7.08
x
|
-
|
FCF Yield
|
-
|
-
|
-
|
14.1%
|
-
|
Price to Book
|
-
|
-
|
-
|
0.88
x
|
0.82
x
|
Nbr of stocks (in thousands)
|
500,042
|
500,042
|
500,967
|
500,967
|
-
|
Reference price
2 |
4.620
|
5.150
|
4.260
|
4.900
|
4.900
|
Announcement Date
|
22-02-24
|
23-02-24
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
2,044
|
2,090
|
2,343
|
2,579
|
EBITDA
1 |
-
|
1,012
|
1,053
|
1,502
|
1,726
|
EBIT
1 |
-
|
737.2
|
771
|
1,017
|
1,148
|
Operating Margin
|
-
|
36.06%
|
36.9%
|
43.41%
|
44.51%
|
Earnings before Tax (EBT)
1 |
-
|
144.9
|
176.5
|
182
|
-
|
Net income
1 |
162.9
|
201.3
|
234.6
|
239
|
264
|
Net margin
|
-
|
9.84%
|
11.23%
|
10.2%
|
10.24%
|
EPS
2 |
0.3300
|
0.4000
|
0.4688
|
0.4800
|
0.5300
|
Free Cash Flow
1 |
-
|
-
|
-
|
965
|
-
|
FCF margin
|
-
|
-
|
-
|
41.19%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
64.25%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
403.77%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1200
|
0.1300
|
Announcement Date
|
22-02-24
|
23-02-24
|
24-02-28
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
490.9
|
509.3
|
-
|
566.9
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
153.1
|
170.4
|
-
|
248.2
|
Operating Margin
|
31.2%
|
33.45%
|
-
|
43.78%
|
Earnings before Tax (EBT)
1 |
22.37
|
25.28
|
-
|
85.68
|
Net income
1 |
30.16
|
44.56
|
58.35
|
101.5
|
Net margin
|
6.14%
|
8.75%
|
-
|
17.9%
|
EPS
2 |
-
|
-
|
0.1164
|
0.2035
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
23-05-29
|
23-08-15
|
23-11-13
|
24-02-28
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
4,375
|
4,317
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
2.913
x
|
2.501
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
965
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
8.8%
|
9.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.9%
|
2.2%
|
Assets
1 |
-
|
-
|
-
|
12,579
|
12,000
|
Book Value Per Share
2 |
-
|
-
|
-
|
5.590
|
6.000
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
1,000
|
-
|
Capex / Sales
|
-
|
-
|
-
|
42.68%
|
-
|
Announcement Date
|
22-02-24
|
23-02-24
|
24-02-28
|
-
|
-
|
Average target price
5
THB Spread / Average Target +2.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.02% | 66.75M | | -12.70% | 193B | | +2.65% | 169B | | +2.20% | 154B | | +5.96% | 101B | | +11.22% | 80.9B | | +25.63% | 77.58B | | -7.65% | 70.81B | | -21.03% | 52.48B | | -10.22% | 42.67B |
Other IT Services & Consulting
|