Stock GSP INTERNATIONAL GAS PRODUCT SHIPPING
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Gas Product Shipping

Equities

GSP

VN000000GSP1

Oil & Gas Transportation Services

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 18:00:00 2024-07-01 EDT 		5-day change 1st Jan Change
12,350 VND +1.23% Intraday chart for International Gas Product Shipping +0.63% +14.16%
2023 International Gas Product Shipping Joint Stock Company Approves to Pay Dividend in Cash for the 2023, Payable September 18, 2023 CI
2023 International Gas Product Shipping Joint Stock Company Approves Board Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021
Capitalization 1 405,000 403,200 406,800 878,841
Enterprise Value (EV) 1 343,201 490,472 387,026 984,408
P/E ratio 6.71 x 8.18 x 7.29 x 11 x
Yield - 11.6% - -
Capitalization / Revenue 0.26 x 0.29 x 0.26 x 0.54 x
EV / Revenue 0.22 x 0.35 x 0.25 x 0.6 x
EV / EBITDA 4.16 x 5.25 x 3.29 x 7.77 x
EV / FCF - -2,857,652 x 2,826,907 x -3,645,980 x
FCF Yield - -0% 0% -0%
Price to Book 1 x 0.89 x 0.88 x 1.34 x
Nbr of stocks (in thousands) 39,600 39,600 39,600 61,379
Reference price 2 10,227 10,182 10,273 14,318
Announcement Date 20-03-25 20-03-25 22-05-05 22-05-05
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021
Net sales 1 1,550,243 1,390,980 1,547,235 1,631,605
EBITDA 1 82,574 93,372 117,533 126,720
EBIT 1 65,217 59,421 64,351 63,847
Operating Margin 4.21% 4.27% 4.16% 3.91%
Earnings before Tax (EBT) 1 80,169 65,684 75,178 70,311
Net income 1 64,216 52,407 60,002 56,046
Net margin 4.14% 3.77% 3.88% 3.44%
EPS 2 1,525 1,245 1,409 1,306
Free Cash Flow - -171,635 136,908 -269,998
FCF margin - -12.34% 8.85% -16.55%
FCF Conversion (EBITDA) - - 116.49% -
FCF Conversion (Net income) - - 228.17% -
Dividend per Share - 1,182 - -
Announcement Date 20-03-25 20-03-25 22-05-05 22-05-05
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021
Net Debt 1 - 87,272 - 105,567
Net Cash position 1 61,799 - 19,774 -
Leverage (Debt/EBITDA) - 0.9347 x - 0.8331 x
Free Cash Flow - -171,635 136,908 -269,998
ROE (net income / shareholders' equity) - 12.2% 13.1% 10%
ROA (Net income/ Total Assets) - 4.66% 4.52% 3.67%
Assets 1 - 1,124,157 1,327,592 1,528,131
Book Value Per Share 2 10,192 11,419 11,660 10,713
Cash Flow per Share 2 629.0 1,344 1,990 2,274
Capex 1 244,037 288,759 82.5 321,974
Capex / Sales 15.74% 20.76% 0.01% 19.73%
Announcement Date 20-03-25 20-03-25 22-05-05 22-05-05
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
INTERNATIONAL GAS PRODUCT SHIPPING Stock International Gas Product Shipping
+14.16% 29.42M
ENBRIDGE INC. Stock Enbridge Inc.
+2.58% 75.55B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+10.21% 62.95B
WILLIAMS COMPANIES Stock Williams Companies
+21.45% 51.66B
ONEOK, INC.. Stock Oneok, Inc..
+17.25% 47.7B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+11.79% 43.92B
MPLX LP Stock MPLX LP
+16.34% 43.83B
TC ENERGY CORPORATION Stock TC Energy Corporation
-0.31% 39.14B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+50.80% 29.1B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-1.06% 23.91B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. GSP Stock
  4. Financials International Gas Product Shipping