Market Closed -
Australian S.E.
01:59:27 2024-06-14 EDT
|
5-day change
|
1st Jan Change
|
102.4
AUD
|
-0.09%
|
|
0.00%
|
-0.13%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
18,970
|
13,251
|
12,645
|
10,685
|
13,829
|
15,527
|
-
|
-
|
Enterprise Value (EV)
1 |
20,512
|
15,027
|
14,891
|
12,919
|
15,991
|
11,284
|
10,880
|
4,070
|
P/E ratio
|
18.5
x
|
31.2
x
|
-29
x
|
32.7
x
|
17.7
x
|
18.3
x
|
16.5
x
|
15.7
x
|
Yield
|
3.87%
|
1.73%
|
3.88%
|
2.52%
|
2.63%
|
3.9%
|
4.59%
|
4.78%
|
Capitalization / Revenue
|
2.62
x
|
1.83
x
|
1.7
x
|
1.35
x
|
1.66
x
|
1.67
x
|
1.56
x
|
1.5
x
|
EV / Revenue
|
2.83
x
|
2.08
x
|
2.01
x
|
1.63
x
|
1.92
x
|
1.21
x
|
1.09
x
|
0.39
x
|
EV / EBITDA
|
14.7
x
|
16
x
|
11.7
x
|
16.5
x
|
16.2
x
|
7.23
x
|
6.22
x
|
2.37
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
6.93
x
|
6.31
x
|
2.32
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
14.4%
|
15.9%
|
43.2%
|
Price to Book
|
2.98
x
|
2.19
x
|
2.04
x
|
1.74
x
|
2.09
x
|
2.31
x
|
2.21
x
|
2.11
x
|
Nbr of stocks (in thousands)
|
2,296,617
|
2,296,617
|
2,450,671
|
2,450,671
|
2,426,116
|
2,356,164
|
-
|
-
|
Reference price
2 |
8.260
|
5.770
|
5.160
|
4.360
|
5.700
|
6.590
|
6.590
|
6.590
|
Announcement Date
|
8/7/19
|
8/6/20
|
8/10/21
|
8/11/22
|
8/20/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,238
|
7,238
|
7,420
|
7,909
|
8,326
|
9,315
|
9,974
|
10,349
|
EBITDA
1 |
1,394
|
938
|
1,274
|
782
|
988
|
1,562
|
1,749
|
1,720
|
EBIT
1 |
1,224
|
741
|
1,007
|
586
|
803
|
1,345
|
1,514
|
1,582
|
Operating Margin
|
16.91%
|
10.24%
|
13.57%
|
7.41%
|
9.64%
|
14.44%
|
15.18%
|
15.29%
|
Earnings before Tax (EBT)
1 |
1,332
|
535
|
-389
|
564
|
1,354
|
1,443
|
1,584
|
1,640
|
Net income
1 |
1,076
|
435
|
-427
|
347
|
832
|
925.1
|
1,035
|
1,056
|
Net margin
|
14.87%
|
6.01%
|
-5.75%
|
4.39%
|
9.99%
|
9.93%
|
10.37%
|
10.2%
|
EPS
2 |
0.4458
|
0.1849
|
-0.1782
|
0.1333
|
0.3220
|
0.3594
|
0.3985
|
0.4189
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,628
|
1,725
|
1,757
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
17.48%
|
17.29%
|
16.98%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
104.25%
|
98.58%
|
102.16%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
175.99%
|
166.7%
|
166.42%
|
Dividend per Share
2 |
0.3200
|
0.1000
|
0.2000
|
0.1100
|
0.1500
|
0.2568
|
0.3026
|
0.3150
|
Announcement Date
|
8/7/19
|
8/6/20
|
8/10/21
|
8/11/22
|
8/20/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
3,627
|
3,611
|
3,693
|
3,727
|
3,963
|
3,946
|
4,113
|
4,213
|
4,496
|
4,798
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
501
|
240
|
667
|
340
|
282
|
304
|
350
|
453
|
614
|
745
|
-
|
-
|
-
|
-
|
Operating Margin
|
13.81%
|
6.65%
|
18.06%
|
9.12%
|
7.12%
|
7.7%
|
8.51%
|
10.75%
|
13.66%
|
15.53%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
357
|
178
|
-
|
-
|
283
|
281
|
687
|
667
|
654
|
775.5
|
742.8
|
750.8
|
785.5
|
806.4
|
Net income
1 |
283
|
152
|
-460
|
33
|
173
|
174
|
468
|
364
|
407
|
504.5
|
-
|
-
|
-
|
-
|
Net margin
|
7.8%
|
4.21%
|
-12.46%
|
0.89%
|
4.37%
|
4.41%
|
11.38%
|
8.64%
|
9.05%
|
10.51%
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
0.0191
|
0.0664
|
0.0669
|
0.1762
|
0.1458
|
0.1621
|
0.1920
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
-
|
0.0700
|
0.1300
|
0.0600
|
0.0500
|
0.0600
|
0.0900
|
0.1000
|
0.1545
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/11/20
|
8/6/20
|
2/9/21
|
8/10/21
|
2/10/22
|
8/11/22
|
2/12/23
|
8/20/23
|
2/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,542
|
1,776
|
2,246
|
2,234
|
2,162
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
4,243
|
4,647
|
11,457
|
Leverage (Debt/EBITDA)
|
1.106
x
|
1.893
x
|
1.763
x
|
2.857
x
|
2.188
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
1,628
|
1,725
|
1,757
|
ROE (net income / shareholders' equity)
|
14.2%
|
4.47%
|
12.1%
|
3.4%
|
7%
|
13.6%
|
14.8%
|
14.6%
|
ROA (Net income/ Total Assets)
|
3.15%
|
0.95%
|
2.37%
|
0.63%
|
1.31%
|
3.18%
|
3.81%
|
3.78%
|
Assets
1 |
34,124
|
45,979
|
-18,047
|
55,010
|
63,605
|
29,119
|
27,133
|
27,969
|
Book Value Per Share
2 |
2.770
|
2.630
|
2.530
|
2.500
|
2.720
|
2.850
|
2.980
|
3.120
|
Cash Flow per Share
2 |
-
|
-
|
0.6700
|
0.3300
|
0.1600
|
0.5800
|
0.6200
|
0.6300
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/7/19
|
8/6/20
|
8/10/21
|
8/11/22
|
8/20/23
|
-
|
-
|
-
|
Last Close Price
6.59
AUD Average target price
6.38
AUD Spread / Average Target -3.19% Consensus |
1st Jan change
|
Capi.
|
---|
| +54.26% | 67.84B | | +8.37% | 48.73B | | +8.06% | 47.14B | | +12.21% | 41.45B | | +30.95% | 36.37B | | +69.04% | 31.49B | | +9.09% | 28.84B | | +24.87% | 25.12B | | -0.81% | 21.09B |
Other Property & Casualty Insurance
|