Stock INPST INPOST S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials InPost S.A.

Equities

INPST

LU2290522684

Air Freight & Logistics

Market Closed - Euronext Amsterdam
Other stock markets
 11:35:05 2024-04-26 EDT 		5-day change 1st Jan Change
15.37 EUR +0.46% Intraday chart for InPost S.A. +1.25% +22.81%
04-12 PPF Group N.V. completed the acquisition of additional 5% minority stake in InPost S.A. from Advent International, L.P. CI
03-28 Transcript : InPost S.A., 2023 Earnings Call, Mar 28, 2024

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 24,293 18,445 27,149 33,201 - -
Enterprise Value (EV) 1 28,540 24,708 27,149 38,838 38,514 36,852
P/E ratio 49.6 x 40.6 x 41.8 x 26.6 x 19.5 x 15.2 x
Yield - - - - 0.11% -
Capitalization / Revenue 5.28 x 2.61 x 3.06 x 3.05 x 2.56 x 2.2 x
EV / Revenue 6.2 x 3.49 x 3.06 x 3.57 x 2.97 x 2.44 x
EV / EBITDA 17.5 x 12.6 x 9.93 x 11.4 x 9.27 x 7.37 x
EV / FCF 174 x 107 x - 48.2 x 32.7 x 23 x
FCF Yield 0.58% 0.93% - 2.07% 3.06% 4.35%
Price to Book -3,521 x 39.4 x - 13.6 x 8.64 x 5.61 x
Nbr of stocks (in thousands) 500,000 499,642 499,642 499,818 - -
Reference price 2 48.59 36.92 54.34 66.43 66.43 66.43
Announcement Date 22-03-31 23-03-31 24-03-28 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,232 2,518 4,602 7,079 8,863 10,871 12,958 15,077
EBITDA 1 - 994.3 1,626 1,961 2,733 3,406 4,155 4,998
EBIT 1 - 642.1 1,017 989.1 1,584 2,065 2,577 3,112
Operating Margin - 25.5% 22.09% 13.97% 17.87% 18.99% 19.89% 20.64%
Earnings before Tax (EBT) 1 - 475.7 712.8 668.8 932 1,761 2,342 3,054
Net income 1 - 361.4 491.6 456.4 647.4 1,256 1,684 2,143
Net margin - 14.35% 10.68% 6.45% 7.3% 11.56% 13% 14.21%
EPS 2 2.740 0.7228 0.9800 0.9100 1.300 2.497 3.408 4.381
Free Cash Flow 1 - 206.1 164.4 230.7 - 805.1 1,177 1,602
FCF margin - 8.19% 3.57% 3.26% - 7.41% 9.08% 10.62%
FCF Conversion (EBITDA) - 20.73% 10.11% 11.76% - 23.64% 28.33% 32.05%
FCF Conversion (Net income) - 57.03% 33.44% 50.55% - 64.08% 69.89% 74.76%
Dividend per Share 2 - - - - - - 0.0750 -
Announcement Date 21-01-21 21-03-30 22-03-31 23-03-31 24-03-28 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,651 1,274 1,677 2,952 1,542 1,696 1,690 2,150 1,996 2,134 4,130 2,067 2,659 2,415 2,528 2,453 3,460 2,551
EBITDA 1 694.6 409 523.1 931.8 409.1 511 455.8 585.5 557.3 690.1 1,247 639.4 846.3 712.6 828.2 780 1,014 798.6
EBIT 1 - 221.1 322.1 - 202.6 273.8 200.2 312.5 279.5 385.5 - 362.7 542 387 502.8 447.2 674.1 433.2
Operating Margin - 17.35% 19.21% - 13.14% 16.14% 11.84% 14.53% 14% 18.06% - 17.55% 20.38% 16.03% 19.89% 18.23% 19.48% 16.98%
Earnings before Tax (EBT) 1 - - - - - - - - - 208.3 - 321.3 228.2 320 - - - -
Net income 1 - 128.5 174.2 - 68.8 216.9 140.4 30.3 115.9 128 - 250.4 153.1 211 271.9 351.1 354.3 267.1
Net margin - 10.08% 10.39% - 4.46% 12.79% 8.31% 1.41% 5.81% 6% - 12.11% 5.76% 8.74% 10.75% 14.31% 10.24% 10.47%
EPS 2 - - - - 0.1400 0.4300 0.2800 0.0600 0.2300 0.2600 - 0.5000 0.3100 0.4580 0.5438 0.7022 0.7085 0.5343
Dividend per Share 2 - - - - - - - - - - - - - - - - - -
Announcement Date 21-09-08 21-11-17 22-03-31 22-03-31 22-05-11 22-09-01 22-11-09 23-03-31 23-05-16 23-09-06 23-09-06 23-11-09 24-03-28 - - - - -
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,716 4,247 6,264 - 5,637 5,312 3,651
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.726 x 2.611 x 3.193 x - 1.655 x 1.279 x 0.7304 x
Free Cash Flow 1 - 206 164 231 - 805 1,177 1,602
ROE (net income / shareholders' equity) - 70.8% 156% 183% - 65.1% 51.4% 43.6%
ROA (Net income/ Total Assets) - 17.8% 10.1% 5.67% - 10.3% 12.9% -
Assets 1 - 2,028 4,887 8,044 - 12,142 13,069 -
Book Value Per Share 2 - 1.260 -0.0100 0.9400 - 4.880 7.690 11.80
Cash Flow per Share 2 - 1.490 2.200 2.690 - 5.050 6.190 -
Capex 1 - 537 936 1,116 - 1,365 1,342 1,611
Capex / Sales - 21.31% 20.33% 15.76% - 12.56% 10.36% 10.69%
Announcement Date 21-01-21 21-03-30 22-03-31 23-03-31 24-03-28 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for InPost S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
15
Last Close Price
66.43 PLN
Average target price
68.71 PLN
Spread / Average Target
+3.44%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Air Freight & Logistics

1st Jan change Capi.
INPOST S.A. Stock InPost S.A.
+22.81% 8.2B
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-6.13% 126B
FEDEX CORPORATION Stock FedEx Corporation
+5.09% 65.42B
DHL GROUP Stock DHL Group
-13.41% 48.51B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-10.93% 16.08B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-10.03% 7.24B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-59.73% 7.17B
SINOTRANS LIMITED Stock Sinotrans Limited
+30.89% 5.68B
YAMATO HOLDINGS CO LTD Stock Yamato Holdings Co Ltd
-20.63% 4.51B
MAINFREIGHT LIMITED Stock Mainfreight Limited
+0.56% 4.16B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. INPST Stock
  4. Financials InPost S.A.