INOX INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,325 INR | -0.30% |
|
+0.91% | +50.10% |
| 05-13 | INOX India Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| 04-03 | Inox India Secures New Patent in India | MT |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 120,607 | - | - |
| Enterprise Value (EV) 1 | 110,972 | 120,607 | 120,607 |
| P/E ratio | 56.8 x | 50.5 x | 39.8 x |
| Yield | 0.83% | 0.53% | 0.6% |
| Capitalization / Revenue | 9.81 x | 8.39 x | 6.95 x |
| EV / Revenue | 9.81 x | 8.39 x | 6.95 x |
| EV / EBITDA | 44.3 x | 36.8 x | 30.2 x |
| EV / FCF | 459 x | 69.3 x | 46 x |
| FCF Yield | 0.22% | 1.44% | 2.17% |
| Price to Book | 17.1 x | 14.5 x | 11.4 x |
| Nbr of stocks (in thousands) | 90,764 | - | - |
| Reference price 2 | 1,329 | 1,329 | 1,329 |
| Announcement Date | 5/13/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 11,312 | 14,374 | 17,361 |
| EBITDA 1 | - | 2,503 | 3,274 | 3,990 |
| EBIT 1 | - | 2,321 | 3,032 | 3,721 |
| Operating Margin | - | 20.52% | 21.09% | 21.43% |
| Earnings before Tax (EBT) 1 | - | 2,578 | 3,182 | 3,868 |
| Net income 1 | 1,547 | 1,960 | 2,386 | 2,901 |
| Net margin | - | 17.33% | 16.6% | 16.71% |
| EPS 2 | 17.05 | 21.53 | 26.30 | 33.35 |
| Free Cash Flow 1 | - | 241.7 | 1,740 | 2,622 |
| FCF margin | - | 2.14% | 12.1% | 15.1% |
| FCF Conversion (EBITDA) | - | 9.66% | 53.15% | 65.71% |
| FCF Conversion (Net income) | - | 12.33% | 72.91% | 90.38% |
| Dividend per Share 2 | - | 11.00 | 7.000 | 8.000 |
| Announcement Date | 5/8/23 | 5/13/24 | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 242 | 1,740 | 2,622 |
| ROE (net income / shareholders' equity) | - | 32.7% | 32.4% | 31.2% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 71.50 | 91.80 | 116.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 1,014 | 888 | 483 |
| Capex / Sales | - | 8.97% | 6.18% | 2.78% |
| Announcement Date | 5/8/23 | 5/13/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1,329
INR
Average target price
1,480
INR
Spread / Average Target
+11.38%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +50.10% | 1.45B | |
| +18.58% | 88.33B | |
| +18.53% | 70.19B | |
| +24.49% | 38.84B | |
| +26.97% | 35.2B | |
| +9.81% | 27.82B | |
| +11.60% | 27.49B | |
| +4.67% | 27.13B | |
| +21.94% | 25.78B | |
| +6.82% | 23.89B |
- Stock Market
- Equities
- INOXINDIA Stock
- Financials INOX India Limited
