Market Closed -
Sao Paulo
12:40:38 2024-06-21 EDT
|
5-day change
|
1st Jan Change
|
90.72
BRL
|
-0.79%
|
|
+2.54%
|
+24.86%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
41,642
|
29,801
|
46,613
|
40,803
|
45,542
|
51,096
|
-
|
-
|
Enterprise Value (EV)
1 |
41,642
|
29,801
|
46,613
|
40,803
|
45,542
|
51,096
|
51,096
|
51,096
|
P/E ratio
|
8.69
x
|
11.9
x
|
9.95
x
|
11.5
x
|
6.6
x
|
8.08
x
|
7.4
x
|
6.79
x
|
Yield
|
6.46%
|
1.57%
|
7.27%
|
4.91%
|
8.18%
|
6.44%
|
6.95%
|
7.53%
|
Capitalization / Revenue
|
2.27
x
|
1.69
x
|
2.52
x
|
2.2
x
|
2.02
x
|
2.31
x
|
2.27
x
|
2.22
x
|
EV / Revenue
|
2.27
x
|
1.69
x
|
2.52
x
|
2.2
x
|
2.02
x
|
2.31
x
|
2.27
x
|
2.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.77
x
|
0.55
x
|
0.86
x
|
0.83
x
|
0.88
x
|
0.95
x
|
0.88
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
3,896,134
|
3,900,168
|
3,807,624
|
3,583,002
|
3,367,006
|
3,290,988
|
-
|
-
|
Reference price
2 |
10.69
|
7.641
|
12.24
|
11.39
|
13.53
|
15.53
|
15.53
|
15.53
|
Announcement Date
|
20-02-06
|
21-02-12
|
22-02-03
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,306
|
17,637
|
18,490
|
18,561
|
22,575
|
22,130
|
22,512
|
23,064
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,954
|
6,484
|
7,299
|
7,363
|
11,011
|
10,198
|
10,058
|
10,467
|
Operating Margin
|
43.45%
|
36.76%
|
39.48%
|
39.67%
|
48.78%
|
46.08%
|
44.68%
|
45.38%
|
Earnings before Tax (EBT)
1 |
6,834
|
3,809
|
6,782
|
5,502
|
10,492
|
8,947
|
8,764
|
8,911
|
Net income
1 |
4,781
|
2,485
|
4,776
|
3,674
|
7,287
|
6,118
|
6,022
|
6,167
|
Net margin
|
26.12%
|
14.09%
|
25.83%
|
19.79%
|
32.28%
|
27.65%
|
26.75%
|
26.74%
|
EPS
2 |
1.230
|
0.6400
|
1.230
|
0.9900
|
2.050
|
1.922
|
2.098
|
2.288
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6900
|
0.1200
|
0.8900
|
0.5590
|
1.106
|
1.000
|
1.079
|
1.169
|
Announcement Date
|
20-02-06
|
21-02-12
|
22-02-03
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,648
|
4,624
|
4,600
|
4,682
|
4,412
|
4,868
|
5,567
|
5,759
|
5,842
|
5,408
|
5,583
|
5,514
|
5,633
|
5,472
|
5,624
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,962
|
1,677
|
1,655
|
1,945
|
1,783
|
1,980
|
3,071
|
3,133
|
3,049
|
2,333
|
2,551
|
2,620
|
2,644
|
2,192
|
-
|
Operating Margin
|
42.21%
|
36.27%
|
35.98%
|
41.54%
|
40.41%
|
40.67%
|
55.16%
|
54.4%
|
52.19%
|
43.14%
|
45.69%
|
47.52%
|
46.94%
|
40.06%
|
-
|
Earnings before Tax (EBT)
1 |
1,924
|
1,331
|
668
|
1,743
|
1,380
|
1,711
|
2,344
|
3,035
|
2,866
|
2,247
|
2,293
|
2,411
|
2,385
|
1,826
|
2,084
|
Net income
1 |
1,367
|
945
|
429
|
1,177
|
979
|
1,089
|
1,591
|
2,155
|
1,982
|
1,558
|
1,578
|
1,674
|
1,622
|
1,237
|
1,436
|
Net margin
|
29.41%
|
20.44%
|
9.33%
|
25.14%
|
22.19%
|
22.37%
|
28.58%
|
37.42%
|
33.93%
|
28.81%
|
28.26%
|
30.37%
|
28.8%
|
22.61%
|
25.53%
|
EPS
2 |
0.3500
|
0.2500
|
0.1100
|
0.3200
|
0.2600
|
0.3000
|
0.4400
|
0.6000
|
0.5600
|
0.4500
|
0.4800
|
0.5052
|
0.5212
|
0.3890
|
0.4721
|
Dividend per Share
2 |
0.4800
|
0.4100
|
-
|
0.1700
|
-
|
0.3890
|
-
|
0.3500
|
-
|
0.7560
|
-
|
0.3354
|
-
|
0.6141
|
-
|
Announcement Date
|
21-11-04
|
22-02-03
|
22-05-06
|
22-08-04
|
22-11-03
|
23-02-02
|
23-05-11
|
23-08-03
|
23-11-02
|
24-02-01
|
24-05-02
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.4%
|
4.8%
|
9.2%
|
7.2%
|
14.8%
|
12.3%
|
12.2%
|
12.7%
|
ROA (Net income/ Total Assets)
|
0.54%
|
0.27%
|
0.51%
|
0.38%
|
0.75%
|
0.6%
|
0.56%
|
0.57%
|
Assets
1 |
889,389
|
914,612
|
944,247
|
959,519
|
971,730
|
1,014,673
|
1,071,122
|
1,085,009
|
Book Value Per Share
2 |
13.80
|
14.00
|
14.30
|
13.80
|
15.30
|
16.30
|
17.60
|
18.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-06
|
21-02-12
|
22-02-03
|
23-02-02
|
24-02-01
|
-
|
-
|
-
|
Last Close Price
15.53
EUR Average target price
18.13
EUR Spread / Average Target +16.77% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.40% | 564B | | +17.29% | 309B | | +18.32% | 255B | | +27.52% | 170B | | +7.58% | 158B | | -2.54% | 152B | | +5.99% | 146B | | +14.20% | 142B | | +21.14% | 116B |
Other Banks
|