Financials ING Bank Slaski S.A. London S.E.

Equities

0MNY

PLBSK0000017

Banks

Market Closed - London S.E. 10:49:59 2018-02-12 EST 5-day change 1st Jan Change
35 PLN -.--% Intraday chart for ING Bank Slaski S.A. -89.98% -79.14%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,345 22,247 34,737 21,440 33,306 36,103 - -
Enterprise Value (EV) 1 26,345 22,247 34,737 21,440 33,306 36,103 36,103 36,103
P/E ratio 15.9 x 16.6 x 15.1 x 11 x 7.5 x 8.48 x 7.69 x 8.22 x
Yield 1.73% - 1.99% - - 10.8% 5.53% 5.68%
Capitalization / Revenue 4.65 x 3.58 x 5.06 x 2.78 x 3.22 x 3.27 x 3.12 x 3.05 x
EV / Revenue 4.65 x 3.58 x 5.06 x 2.78 x 3.22 x 3.27 x 3.12 x 3.05 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.73 x 1.19 x 2.57 x 2.24 x 1.99 x 2.22 x 1.84 x 1.6 x
Nbr of stocks (in thousands) 130,100 130,100 130,100 130,100 130,100 130,100 - -
Reference price 2 202.5 171.0 267.0 164.8 256.0 277.5 277.5 277.5
Announcement Date 20-02-06 21-02-24 22-02-03 23-02-02 24-02-01 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,666 6,215 6,868 7,709 10,335 11,031 11,566 11,848
EBITDA - - - - - - - -
EBIT 1 3,168 3,452 3,903 4,067 6,635 6,737 7,346 7,539
Operating Margin 55.92% 55.55% 56.83% 52.75% 64.2% 61.07% 63.51% 63.63%
Earnings before Tax (EBT) 1 2,258 1,912 3,015 2,633 5,720 5,819 6,399 6,360
Net income 1 1,659 1,338 2,308 1,944 4,441 4,300 4,434 4,370
Net margin 29.28% 21.52% 33.61% 25.22% 42.97% 38.98% 38.34% 36.88%
EPS 2 12.75 10.28 17.74 14.95 34.13 32.74 36.06 33.77
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.500 - 5.300 - - 29.84 15.34 15.77
Announcement Date 20-02-06 21-02-24 22-02-03 23-02-02 24-02-01 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1
Net sales 1 - 1,876 2,297 2,369 4,666 703.9 2,321 2,455 2,631 5,086 2,642 2,723 2,739
EBITDA - - - - - - - - - - - - -
EBIT 1 - 1,118 1,366 1,169 2,534 -117.7 1,632 1,450 1,780 3,230 1,782 1,736 1,649
Operating Margin - 59.61% 59.45% 49.34% 54.32% -16.72% 70.31% 59.07% 67.67% 63.52% 67.43% 63.76% 60.22%
Earnings before Tax (EBT) 1 - 832.5 1,069 830 1,899 -470 1,204 1,209 1,424 2,633 1,492 1,595 1,288
Net income 1 583.5 669 792.8 573 1,366 -317.3 895.9 908.7 1,099 2,008 1,162 1,271 993.3
Net margin - 35.67% 34.51% 24.19% 29.27% -45.08% 38.6% 37.02% 41.79% 39.49% 43.98% 46.67% 36.27%
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 20-08-06 22-02-03 22-05-06 22-08-04 22-08-04 22-11-03 23-02-02 23-05-11 23-08-03 23-08-03 23-11-02 24-02-01 24-05-06
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.6% 7.6% 13.6% 17% 34.1% 26.8% 23.9% 20.4%
ROA (Net income/ Total Assets) 1.1% 0.77% 1.19% 0.93% 1.92% 1.71% 1.68% 1.53%
Assets 1 150,791 172,602 194,122 209,458 231,297 251,462 263,943 285,637
Book Value Per Share 2 117.0 143.0 104.0 73.60 129.0 125.0 151.0 174.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 20-02-06 21-02-24 22-02-03 23-02-02 24-02-01 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
277.5 PLN
Average target price
292.1 PLN
Spread / Average Target
+5.27%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. ING Stock
  4. 0MNY Stock
  5. Financials ING Bank Slaski S.A.