Financials Indo Thai Securities Limited NSE India S.E.

Equities

INDOTHAI

INE337M01013

Investment Banking & Brokerage Services

Market Closed - NSE India S.E. 07:43:52 2024-05-15 EDT 5-day change 1st Jan Change
321.9 INR +0.59% Intraday chart for Indo Thai Securities Limited +1.24% +40.17%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 653.5 351 147 550 3,977 2,088
Enterprise Value (EV) 1 462.1 63.07 115.7 259.1 3,622 1,888
P/E ratio 7.49 x 17.6 x -1.35 x 5.41 x 40.1 x -32 x
Yield 1.53% 2.85% - 1.82% 0.25% 0.29%
Capitalization / Revenue 1.16 x 0.76 x 1.82 x 2.6 x 21 x 28 x
EV / Revenue 0.82 x 0.14 x 1.43 x 1.23 x 19.1 x 25.3 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.18 x 0.62 x 0.33 x 0.99 x 6.19 x 3.57 x
Nbr of stocks (in thousands) 10,000 10,000 10,000 10,000 10,000 10,000
Reference price 2 65.35 35.10 14.70 55.00 397.7 208.8
Announcement Date 18-07-23 19-09-04 20-09-08 21-09-07 22-09-13 23-08-31
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 564.8 461.4 80.94 211.3 189.5 74.48
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 113.8 22.3 -136 139.9 111.5 -89.55
Net income 1 87.26 19.91 -108.5 101.6 99.28 -65.35
Net margin 15.45% 4.32% -133.99% 48.11% 52.4% -87.74%
EPS 2 8.726 1.990 -10.85 10.16 9.928 -6.535
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 1.000 1.000 - 1.000 1.000 0.6000
Announcement Date 18-07-23 19-09-04 20-09-08 21-09-07 22-09-13 23-08-31
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 191 288 31.3 291 355 200
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 17% 3.56% -21.2% 20.3% 16.2% -11.4%
ROA (Net income/ Total Assets) 13.2% 2.52% -14.2% 13.6% 10.3% -6.62%
Assets 1 661 789.9 765.5 745.1 961 986.8
Book Value Per Share 2 55.60 56.40 45.00 55.30 64.30 58.50
Cash Flow per Share 2 20.80 27.70 5.020 6.040 1.790 1.960
Capex 1 4.41 10.3 - 11.2 14.9 4.08
Capex / Sales 0.78% 2.23% - 5.29% 7.85% 5.47%
Announcement Date 18-07-23 19-09-04 20-09-08 21-09-07 22-09-13 23-08-31
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. INDOTHAI Stock
  4. INDOTHAI Stock
  5. Financials Indo Thai Securities Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW