IMPINJ, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 150.9 USD | -2.98% |
|
+29.74% | +67.62% |
| 04-25 | Top Midday Gainers | MT |
| 04-25 | Impinj Share Jump Despite Reporting Q1 Adjusted Earnings, Revenue Decline | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 572.2 | 966.6 | 2,167 | 2,829 | 2,436 | 4,183 | - | - |
| Enterprise Value (EV) 1 | 506.9 | 915.1 | 2,262 | 3,090 | 2,623 | 4,121 | 3,872 | 3,622 |
| P/E ratio | -24.6 x | -18.4 x | -41.8 x | -115 x | -55.6 x | 147 x | 424 x | - |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 3.74 x | 6.96 x | 11.4 x | 11 x | 7.92 x | 11.8 x | 9.93 x | 8.31 x |
| EV / Revenue | 3.32 x | 6.59 x | 11.9 x | 12 x | 8.53 x | 11.7 x | 9.2 x | 7.2 x |
| EV / EBITDA | 310 x | -79.3 x | 248 x | 107 x | 120 x | 70.4 x | 47.1 x | 28 x |
| EV / FCF | - | - | -232 x | - | - | 50 x | 67.6 x | - |
| FCF Yield | - | - | -0.43% | - | - | 2% | 1.48% | - |
| Price to Book | 4.59 x | 8.96 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 22,128 | 23,087 | 24,431 | 25,915 | 27,056 | 27,717 | - | - |
| Reference price 2 | 25.86 | 41.87 | 88.70 | 109.2 | 90.03 | 150.9 | 150.9 | 150.9 |
| Announcement Date | 20-03-02 | 21-02-10 | 22-02-09 | 23-02-08 | 24-02-08 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 152.8 | 138.9 | 190.3 | 257.8 | 307.5 | 353.3 | 421.1 | 503.4 |
| EBITDA 1 | 1.634 | -11.53 | 9.112 | 28.91 | 21.78 | 58.54 | 82.23 | 129.6 |
| EBIT 1 | -3.175 | -16.04 | -37.25 | -19.48 | -43.48 | -8.8 | 20.06 | - |
| Operating Margin | -2.08% | -11.54% | -19.58% | -7.56% | -14.14% | -2.49% | 4.76% | - |
| Earnings before Tax (EBT) 1 | -22.79 | -51.83 | -51.11 | -24.12 | -43.69 | 36.78 | 20.91 | - |
| Net income 1 | -22.99 | -51.92 | -51.26 | -24.3 | -43.67 | 31.01 | 12.71 | 213.2 |
| Net margin | -15.04% | -37.38% | -26.94% | -9.43% | -14.2% | 8.78% | 3.02% | 42.35% |
| EPS 2 | -1.050 | -2.280 | -2.120 | -0.9500 | -1.620 | 1.025 | 0.3560 | - |
| Free Cash Flow 1 | - | - | -9.765 | - | - | 82.5 | 57.3 | - |
| FCF margin | - | - | -5.13% | - | - | 23.35% | 13.61% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | 140.92% | 69.68% | - |
| FCF Conversion (Net income) | - | - | - | - | - | 266.05% | 450.94% | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 20-03-02 | 21-02-10 | 22-02-09 | 23-02-08 | 24-02-08 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 52.57 | 53.14 | 59.8 | 68.27 | 76.59 | 85.9 | 85.99 | 65 | 70.65 | 76.82 | 97.61 | 91.33 | 87.56 | 89.58 | 114.8 |
| EBITDA 1 | 5.288 | 3.507 | 3.848 | 9.796 | 11.76 | 8.617 | 9.958 | 0.257 | 2.953 | 6.685 | 23.85 | 14.54 | 11.11 | 9.926 | 27.25 |
| EBIT 1 | -7.688 | -9.315 | -8.476 | -1.744 | 0.056 | -4.442 | -8.369 | -15.83 | -14.84 | -11.73 | 7.885 | -1.755 | -3.165 | -4.655 | 12.1 |
| Operating Margin | -14.62% | -17.53% | -14.17% | -2.55% | 0.07% | -5.17% | -9.73% | -24.36% | -21% | -15.27% | 8.08% | -1.92% | -3.61% | -5.2% | 10.54% |
| Earnings before Tax (EBT) 1 | -19.99 | -10.41 | -11.53 | -2.175 | -0.001 | -4.286 | -8.415 | -15.96 | -15.03 | 33.34 | 8.035 | -1.605 | -2.965 | -4.455 | 12.3 |
| Net income 1 | -20.01 | -10.46 | -11.52 | -2.199 | -0.118 | -4.358 | -8.066 | -15.76 | -15.18 | 33.34 | 7.291 | -4.414 | -5.272 | -5.67 | 11.37 |
| Net margin | -38.07% | -19.68% | -19.27% | -3.22% | -0.15% | -5.07% | -9.38% | -24.25% | -21.49% | 43.4% | 7.47% | -4.83% | -6.02% | -6.33% | 9.9% |
| EPS 2 | -0.8100 | -0.4200 | -0.4500 | -0.0900 | - | -0.1700 | -0.3000 | -0.5900 | -0.5600 | 1.100 | 0.2333 | -0.1233 | -0.2033 | -0.2080 | 0.4350 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-02-09 | 22-04-27 | 22-07-27 | 22-10-26 | 23-02-08 | 23-04-26 | 23-07-26 | 23-10-25 | 24-02-08 | 24-04-24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 94.9 | 261 | 187 | - | - | - |
| Net Cash position 1 | 65.4 | 51.5 | - | - | - | 61.8 | 311 | 560 |
| Leverage (Debt/EBITDA) | - | - | 10.42 x | 9.017 x | 8.587 x | - | - | - |
| Free Cash Flow 1 | - | - | -9.77 | - | - | 82.5 | 57.3 | - |
| ROE (net income / shareholders' equity) | 0.82% | -10.9% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | 5.640 | 4.670 | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | - | 16.2 | 12.1 | 18.6 | 20 | 21.7 | - |
| Capex / Sales | - | - | 8.53% | 4.69% | 6.05% | 5.66% | 5.15% | - |
| Announcement Date | 20-03-02 | 21-02-10 | 22-02-09 | 23-02-08 | 24-02-08 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
BUY
Number of Analysts
8
Last Close Price
150.9
USD
Average target price
156
USD
Spread / Average Target
+3.37%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +67.62% | 4.18B | |
| -11.82% | 489M | |
| +55.20% | 107M |
- Stock Market
- Equities
- PI Stock
- Financials Impinj, Inc.
