Stock 7509 I.A GROUP CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials I.A Group Corporation

Equities

7509

JP3100630007

Auto Vehicles, Parts & Service Retailers

Delayed Japan Exchange
Other stock markets
 01:09:28 2024-06-05 EDT 		5-day change 1st Jan Change
3,550 JPY -0.42% Intraday chart for I.A Group Corporation 0.00% +2.90%
2023 I.A Group Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on I.A Group Corporation's Equity Buyback Plan announced on May 13, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,578 5,178 4,239 5,118 5,027 4,924
Enterprise Value (EV) 1 13,591 13,581 12,513 12,738 10,592 9,532
P/E ratio -26 x 6.49 x 7.15 x -2.32 x 5.2 x 5.02 x
Yield 3.28% 3.48% 4.22% 3.49% 3.51% 3.54%
Capitalization / Revenue 0.17 x 0.14 x 0.11 x 0.16 x 0.14 x 0.14 x
EV / Revenue 0.41 x 0.35 x 0.33 x 0.39 x 0.3 x 0.27 x
EV / EBITDA 6.25 x 5.42 x 5.57 x 52.9 x 4.86 x 4.57 x
EV / FCF -22.8 x -11.3 x 37.5 x 10.3 x 4.78 x 17 x
FCF Yield -4.39% -8.82% 2.67% 9.7% 20.9% 5.88%
Price to Book 0.41 x 0.37 x 0.3 x 0.43 x 0.4 x 0.37 x
Nbr of stocks (in thousands) 1,524 1,501 1,491 1,488 1,472 1,452
Reference price 2 3,660 3,450 2,844 3,440 3,415 3,390
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 32,822 38,324 38,160 32,624 35,831 35,507
EBITDA 1 2,175 2,507 2,248 241 2,179 2,087
EBIT 1 891 1,331 1,159 -653 1,339 1,363
Operating Margin 2.71% 3.47% 3.04% -2% 3.74% 3.84%
Earnings before Tax (EBT) 1 163 1,323 1,139 -1,835 1,366 1,462
Net income 1 -215 801 594 -2,209 972 985
Net margin -0.66% 2.09% 1.56% -6.77% 2.71% 2.77%
EPS 2 -140.7 531.7 397.6 -1,483 657.3 675.8
Free Cash Flow 1 -596.6 -1,198 333.8 1,236 2,215 560.2
FCF margin -1.82% -3.12% 0.87% 3.79% 6.18% 1.58%
FCF Conversion (EBITDA) - - 14.85% 512.81% 101.63% 26.84%
FCF Conversion (Net income) - - 56.19% - 227.84% 56.88%
Dividend per Share 2 120.0 120.0 120.0 120.0 120.0 120.0
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 18,599 14,582 17,005 10,494 8,258 16,340 10,697 8,233 16,343 10,978
EBITDA - - - - - - - - - -
EBIT 1 623 -1,019 402 920 232 333 1,058 56 132 1,408
Operating Margin 3.35% -6.99% 2.36% 8.77% 2.81% 2.04% 9.89% 0.68% 0.81% 12.83%
Earnings before Tax (EBT) 1 692 -892 621 942 260 393 1,090 88 190 1,433
Net income 1 403 -960 623 438 171 275 697 40 115 945
Net margin 2.17% -6.58% 3.66% 4.17% 2.07% 1.68% 6.52% 0.49% 0.7% 8.61%
EPS 2 269.8 -644.5 420.2 296.8 117.0 188.4 478.4 28.21 79.70 650.4
Dividend per Share 60.00 60.00 60.00 - - 60.00 - - 60.00 -
Announcement Date 11/8/19 11/6/20 11/5/21 2/4/22 8/5/22 11/4/22 2/3/23 8/4/23 11/2/23 2/2/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8,013 8,403 8,274 7,620 5,565 4,608
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.684 x 3.352 x 3.681 x 31.62 x 2.554 x 2.208 x
Free Cash Flow 1 -597 -1,198 334 1,236 2,215 560
ROE (net income / shareholders' equity) -1.59% 6.29% 4.3% -16.8% 7.8% 7.72%
ROA (Net income/ Total Assets) 1.79% 2.59% 2.26% -1.32% 2.87% 3.03%
Assets 1 -12,033 30,906 26,234 166,805 33,927 32,507
Book Value Per Share 2 8,843 9,294 9,555 7,973 8,555 9,187
Cash Flow per Share 2 1,101 945.0 912.0 894.0 1,447 1,307
Capex 1 998 3,414 655 562 493 337
Capex / Sales 3.04% 8.91% 1.72% 1.72% 1.38% 0.95%
Announcement Date 6/26/18 6/25/19 6/24/20 6/24/21 6/24/22 6/23/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Auto Vehicles, Parts & Service Retailers

1st Jan change Capi.
I.A GROUP CORPORATION Stock I.A Group Corporation
+2.90% 33.01M
D'IETEREN GROUP Stock D'Ieteren Group
+13.17% 11.47B
HOTAI MOTOR CO.,LTD. Stock Hotai Motor Co.,Ltd.
-12.27% 10.71B
PENSKE AUTOMOTIVE GROUP, INC. Stock Penske Automotive Group, Inc.
-6.34% 10.14B
AUTONATION, INC. Stock AutoNation, Inc.
+11.22% 6.8B
ASBURY AUTOMOTIVE GROUP, INC. Stock Asbury Automotive Group, Inc.
+4.65% 4.78B
ZHONGSHENG GROUP HOLDINGS LIMITED Stock Zhongsheng Group Holdings Limited
-24.63% 4.45B
RUSH ENTERPRISES, INC. Stock Rush Enterprises, Inc.
-13.28% 3.38B
TUHU CAR INC. Stock TUHU Car Inc.
-15.30% 2.49B
SONIC AUTOMOTIVE, INC. Stock Sonic Automotive, Inc.
+1.97% 1.95B
Other Auto Vehicles, Parts & Service Retailers
  1. Stock Market
  2. Equities
  3. 7509 Stock
  4. Financials I.A Group Corporation