End-of-day quote
Korea S.E.
18:00:00 2024-07-01 EDT
|
5-day change
|
1st Jan Change
|
34,300
KRW
|
+1.33%
|
|
+1.48%
|
+10.65%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,148,870
|
1,806,680
|
2,309,307
|
2,430,850
|
2,689,617
|
-
|
-
|
Enterprise Value (EV)
1 |
2,148,870
|
1,806,680
|
2,309,307
|
2,430,850
|
2,689,617
|
2,689,617
|
2,689,617
|
P/E ratio
|
9.21
x
|
6.26
x
|
4.25
x
|
3.06
x
|
2.49
x
|
2.49
x
|
2.37
x
|
Yield
|
3.27%
|
4.4%
|
6.67%
|
6.65%
|
8.12%
|
8.7%
|
9.42%
|
Capitalization / Revenue
|
0.16
x
|
0.13
x
|
-
|
4.62
x
|
2.73
x
|
3.3
x
|
3.26
x
|
EV / Revenue
|
0.16
x
|
0.13
x
|
-
|
4.62
x
|
2.73
x
|
3.3
x
|
3.26
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.48
x
|
0.38
x
|
-
|
0.4
x
|
0.42
x
|
0.37
x
|
0.34
x
|
Nbr of stocks (in thousands)
|
79,735
|
79,415
|
78,415
|
78,415
|
78,414
|
-
|
-
|
Reference price
2 |
26,950
|
22,750
|
29,450
|
31,000
|
34,300
|
34,300
|
34,300
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
13,456
|
14,388
|
-
|
-
|
526.5
|
986
|
816
|
824
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
383.2
|
479
|
644.9
|
822.9
|
1,026
|
1,623
|
1,566
|
1,650
|
Operating Margin
|
2.85%
|
3.33%
|
-
|
-
|
194.95%
|
164.59%
|
191.94%
|
200.19%
|
Earnings before Tax (EBT)
1 |
348.3
|
444.7
|
605.3
|
768.4
|
997.7
|
1,530
|
1,544
|
1,649
|
Net income
1 |
250.4
|
306.1
|
438.4
|
560.9
|
805.7
|
1,116
|
1,120
|
1,203
|
Net margin
|
1.86%
|
2.13%
|
-
|
-
|
153.04%
|
113.18%
|
137.2%
|
146.05%
|
EPS
2 |
2,926
|
3,632
|
-
|
6,925
|
10,134
|
13,777
|
13,767
|
14,451
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
880.0
|
1,000
|
-
|
1,965
|
2,063
|
2,786
|
2,985
|
3,230
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
74.5
|
224.9
|
284.5
|
192.7
|
120.9
|
443.1
|
337.3
|
396.3
|
-42.77
|
641.1
|
379
|
361.5
|
242.4
|
393.9
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
68.14
|
213.1
|
273.6
|
177.6
|
104.1
|
435.3
|
329.7
|
389.6
|
-49.34
|
632
|
347.8
|
349.8
|
286.6
|
318.9
|
332.9
|
Net income
1 |
50.68
|
151.2
|
200.1
|
127.1
|
82.4
|
333.6
|
244.4
|
289.4
|
19.37
|
477.3
|
260.8
|
265
|
196.7
|
255.4
|
247.3
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
2,498
|
1,567
|
986.0
|
4,199
|
3,062
|
3,660
|
247.0
|
6,086
|
3,204
|
3,251
|
2,769
|
3,235
|
3,154
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
1,965
|
-
|
-
|
-
|
2,063
|
-
|
-
|
-
|
2,265
|
-
|
-
|
Announcement Date
|
2/10/22
|
5/12/22
|
8/11/22
|
11/10/22
|
2/2/23
|
5/12/23
|
8/14/23
|
11/14/23
|
2/8/24
|
5/14/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.83%
|
6.64%
|
-
|
12.5%
|
10.4%
|
16.8%
|
15.3%
|
14.9%
|
ROA (Net income/ Total Assets)
|
0.56%
|
0.65%
|
-
|
1.08%
|
1.8%
|
2.48%
|
2.37%
|
2.37%
|
Assets
1 |
44,769
|
47,317
|
-
|
51,950
|
44,695
|
44,973
|
47,141
|
50,702
|
Book Value Per Share
2 |
56,155
|
59,692
|
-
|
-
|
78,010
|
81,157
|
91,750
|
100,767
|
Cash Flow per Share
|
-
|
17,143
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/10/22
|
2/2/23
|
2/8/24
|
-
|
-
|
-
|
|