Stock 2433 HUXEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Huxen Corporation

Equities

2433

TW0002433000

Business Support Services

End-of-day quote Taiwan S.E.
Other stock markets
 18:00:00 2024-05-09 EDT 		5-day change 1st Jan Change
53.5 TWD +0.56% Intraday chart for Huxen Corporation +0.19% +2.29%
03-27 Huxen Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Huxen Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,083 8,121 7,442 7,413 6,957 7,557
Enterprise Value (EV) 1 6,272 8,065 6,864 6,535 6,086 6,664
P/E ratio 11.5 x 13.3 x 13.1 x 13.5 x 12.4 x 15.4 x
Yield 8.31% 6.76% 6.99% 6.82% 7.48% 5.74%
Capitalization / Revenue 1.49 x 1.88 x 1.84 x 1.91 x 2.18 x 2.61 x
EV / Revenue 1.53 x 1.86 x 1.69 x 1.68 x 1.91 x 2.3 x
EV / EBITDA 3.29 x 3.95 x 3.68 x 3.83 x 3.68 x 4.26 x
EV / FCF -12.2 x 17 x 9.88 x 13.2 x 13.6 x 14.4 x
FCF Yield -8.17% 5.88% 10.1% 7.57% 7.37% 6.93%
Price to Book 1.41 x 1.95 x 1.78 x 1.75 x 1.76 x 1.97 x
Nbr of stocks (in thousands) 144,496 144,496 144,496 144,496 144,496 144,496
Reference price 2 42.10 56.20 51.50 51.30 48.15 52.30
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-27
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 4,090 4,325 4,050 3,884 3,194 2,894
EBITDA 1 1,908 2,040 1,867 1,708 1,652 1,563
EBIT 1 457 595 504.8 448.8 473.7 440.9
Operating Margin 11.17% 13.76% 12.46% 11.55% 14.83% 15.24%
Earnings before Tax (EBT) 1 634.7 782.1 701.7 667.8 690.5 611.3
Net income 1 528.3 612 568.2 549.5 561.2 490.3
Net margin 12.92% 14.15% 14.03% 14.15% 17.57% 16.94%
EPS 2 3.650 4.230 3.930 3.800 3.880 3.390
Free Cash Flow 1 -512.4 474.5 694.7 494.8 448.6 462
FCF margin -12.53% 10.97% 17.15% 12.74% 14.05% 15.96%
FCF Conversion (EBITDA) - 23.26% 37.21% 28.97% 27.16% 29.55%
FCF Conversion (Net income) - 77.54% 122.26% 90.05% 79.94% 94.22%
Dividend per Share 2 3.500 3.800 3.600 3.500 3.600 3.000
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-27
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 189 - - - - -
Net Cash position 1 - 56.2 578 877 871 893
Leverage (Debt/EBITDA) 0.0991 x - - - - -
Free Cash Flow 1 -512 475 695 495 449 462
ROE (net income / shareholders' equity) 11.6% 13.4% 12.3% 11.7% 12.3% 11.1%
ROA (Net income/ Total Assets) 3.4% 4.52% 3.96% 3.52% 3.76% 3.57%
Assets 1 15,555 13,536 14,360 15,607 14,928 13,746
Book Value Per Share 2 29.90 28.90 28.90 29.20 27.40 26.50
Cash Flow per Share 2 1.260 2.320 5.900 4.780 4.770 3.710
Capex 1 1,963 1,331 1,120 1,126 1,015 1,033
Capex / Sales 47.99% 30.77% 27.65% 28.99% 31.77% 35.69%
Announcement Date 19-03-29 20-03-31 21-03-31 22-03-30 23-03-28 24-03-27
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Office Equipment & Supplies Rental

1st Jan change Capi.
HUXEN CORPORATION Stock Huxen Corporation
+2.29% 238M
CTS CO., LTD. Stock CTS Co., Ltd.
+14.77% 203M
AJ NETWORKS CO.,LTD. Stock AJ Networks Co.,Ltd.
-0.70% 162M
MAROC LEASING S.A. Stock Maroc Leasing S.A.
+7.49% 101M
KOYOU RENTIA CO., LTD. Stock Koyou Rentia Co., Ltd.
+11.45% 80.98M
Office Equipment & Supplies Rental
  1. Stock Market
  2. Equities
  3. 2433 Stock
  4. Financials Huxen Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW