End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-12 EDT
|
5-day change
|
1st Jan Change
|
37.52
CNY
|
-1.91%
|
|
-1.50%
|
+12.91%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,289
|
8,247
|
8,333
|
11,469
|
12,967
|
-
|
-
|
Enterprise Value (EV)
1 |
6,289
|
8,247
|
8,333
|
11,469
|
12,967
|
12,967
|
12,967
|
P/E ratio
|
78.8
x
|
40.4
x
|
29.6
x
|
31.1
x
|
27.2
x
|
20.7
x
|
15.8
x
|
Yield
|
-
|
0.74%
|
0.97%
|
0.97%
|
0.64%
|
0.83%
|
1.09%
|
Capitalization / Revenue
|
-
|
5.07
x
|
3.58
x
|
4.26
x
|
4.08
x
|
3.28
x
|
2.94
x
|
EV / Revenue
|
-
|
5.07
x
|
3.58
x
|
4.26
x
|
4.08
x
|
3.28
x
|
2.94
x
|
EV / EBITDA
|
-
|
29.4
x
|
23.7
x
|
24.6
x
|
18.8
x
|
15.3
x
|
11.8
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
8.01
x
|
5.37
x
|
6.07
x
|
5.96
x
|
4.7
x
|
3.85
x
|
Nbr of stocks (in thousands)
|
328,552
|
328,552
|
342,936
|
345,145
|
345,148
|
-
|
-
|
Reference price
2 |
19.14
|
25.10
|
24.30
|
33.23
|
37.52
|
37.52
|
37.52
|
Announcement Date
|
2/28/21
|
4/26/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,628
|
2,326
|
2,693
|
3,179
|
3,958
|
4,414
|
EBITDA
1 |
-
|
280.4
|
352
|
467
|
689
|
846.8
|
1,103
|
EBIT
1 |
-
|
225.8
|
291.3
|
394.4
|
544
|
711.6
|
957.8
|
Operating Margin
|
-
|
13.87%
|
12.52%
|
14.65%
|
17.11%
|
17.98%
|
21.7%
|
Earnings before Tax (EBT)
1 |
-
|
226.2
|
290.2
|
402.2
|
558.6
|
724.6
|
973.9
|
Net income
1 |
80.28
|
204.2
|
269.7
|
368.3
|
507.4
|
662.4
|
887.2
|
Net margin
|
-
|
12.55%
|
11.59%
|
13.68%
|
15.96%
|
16.73%
|
20.1%
|
EPS
2 |
0.2429
|
0.6214
|
0.8200
|
1.070
|
1.380
|
1.810
|
2.380
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1864
|
0.2360
|
0.3210
|
0.2400
|
0.3100
|
0.4100
|
Announcement Date
|
2/28/21
|
4/26/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
20.9%
|
18.6%
|
21.2%
|
21.5%
|
22.6%
|
24.4%
|
ROA (Net income/ Total Assets)
|
-
|
14.2%
|
13.3%
|
-
|
17.8%
|
16.9%
|
20.4%
|
Assets
1 |
-
|
1,438
|
2,022
|
-
|
2,848
|
3,925
|
4,357
|
Book Value Per Share
2 |
-
|
3.140
|
4.530
|
5.470
|
6.300
|
7.990
|
9.750
|
Cash Flow per Share
2 |
-
|
0.5800
|
0.7800
|
1.250
|
1.720
|
1.670
|
2.540
|
Capex
1 |
-
|
126
|
413
|
427
|
56
|
52.5
|
-
|
Capex / Sales
|
-
|
7.72%
|
17.77%
|
15.85%
|
1.76%
|
1.33%
|
-
|
Announcement Date
|
2/28/21
|
4/26/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +12.91% | 1.79B | | +29.23% | 682B | | +29.69% | 586B | | -3.35% | 364B | | +17.93% | 327B | | +3.85% | 285B | | +15.94% | 240B | | +10.40% | 209B | | -8.43% | 203B | | +7.65% | 165B |
Other Pharmaceuticals
|