HUDSON TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9.11 USD | -0.33% |
|
-0.22% | -32.47% |
| 05-06 | Hudson Technologies Signs Licensing Agreement With Chemours | MT |
| 05-06 | Hudson Technologies Enters into Licensing Agreement with Chemours | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 41.67 | 47.25 | 195.2 | 456.2 | 613.8 | 414.6 | - |
| Enterprise Value (EV) 1 | 41.67 | 47.25 | 195.2 | 456.2 | 613.8 | 414.6 | 414.6 |
| P/E ratio | -1.6 x | -9.08 x | 6.43 x | 4.6 x | 12.3 x | 12.2 x | 9.16 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.26 x | 0.32 x | 1.01 x | 1.4 x | 2.12 x | 1.61 x | 1.39 x |
| EV / Revenue | 0.26 x | 0.32 x | 1.01 x | 1.4 x | 2.12 x | 1.61 x | 1.39 x |
| EV / EBITDA | 17.6 x | 3.73 x | 4.03 x | 3.32 x | 7.31 x | 7.87 x | 6.08 x |
| EV / FCF | 1.27 x | - | - | - | 11.2 x | 26.4 x | 14.3 x |
| FCF Yield | 78.7% | - | - | - | 8.95% | 3.79% | 7.02% |
| Price to Book | - | - | - | - | 2.68 x | 1.69 x | 1.5 x |
| Nbr of stocks (in thousands) | 42,629 | 43,348 | 43,970 | 45,076 | 45,502 | 45,511 | - |
| Reference price 2 | 0.9775 | 1.090 | 4.440 | 10.12 | 13.49 | 9.110 | 9.110 |
| Announcement Date | 20-03-04 | 21-03-03 | 22-03-08 | 23-03-08 | 24-03-06 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 162.1 | 147.6 | 192.7 | 325.2 | 289 | 257.9 | 299.3 |
| EBITDA 1 | 2.362 | 12.67 | 48.48 | 137.5 | 83.95 | 52.7 | 68.19 |
| EBIT 1 | -15.78 | 5.904 | 42.3 | 131.5 | 78.17 | 48.22 | 64.9 |
| Operating Margin | -9.74% | 4% | 21.95% | 40.44% | 27.05% | 18.7% | 21.68% |
| Earnings before Tax (EBT) 1 | -25.28 | -5.393 | 33.4 | 117.2 | 69.82 | 47.75 | 64.52 |
| Net income 1 | -25.94 | -5.208 | 32.26 | 103.8 | 52.25 | 35.6 | 47.93 |
| Net margin | -16.01% | -3.53% | 16.74% | 31.92% | 18.08% | 13.8% | 16.01% |
| EPS 2 | -0.6100 | -0.1200 | 0.6900 | 2.200 | 1.100 | 0.7450 | 0.9950 |
| Free Cash Flow 1 | 32.81 | - | - | - | 54.97 | 15.72 | 29.09 |
| FCF margin | 20.25% | - | - | - | 19.02% | 6.09% | 9.72% |
| FCF Conversion (EBITDA) | 1,389.08% | - | - | - | 65.47% | 29.83% | 42.66% |
| FCF Conversion (Net income) | - | - | - | - | 105.21% | 44.15% | 60.7% |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 20-03-04 | 21-03-03 | 22-03-08 | 23-03-08 | 24-03-06 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 37.78 | 84.34 | 103.9 | 89.5 | 47.44 | 77.2 | 90.47 | 76.5 | 44.86 | 65.25 | 81.22 | 70.74 | 40.75 | 66.4 | 91 |
| EBITDA 1 | 10.89 | 39.93 | 51.27 | 37.75 | 8.532 | 24.1 | 29.1 | 24.54 | 6.214 | 14.22 | 18 | 15.73 | 4.775 | 14.1 | 24.4 |
| EBIT 1 | 9.342 | 38.3 | 49.78 | 36.32 | 7.105 | 22.66 | 27.66 | 23.12 | 4.74 | 12.78 | 17.48 | 14.17 | 3.806 | 12.6 | 22.9 |
| Operating Margin | 24.73% | 45.41% | 47.9% | 40.58% | 14.98% | 29.35% | 30.57% | 30.23% | 10.57% | 19.58% | 21.52% | 20.03% | 9.34% | 18.98% | 25.16% |
| Earnings before Tax (EBT) 1 | 6.498 | 30.99 | 47.16 | 33.96 | 5.071 | 20.81 | 25.76 | 18.76 | 4.494 | 12.56 | 17.4 | 14.1 | 3.706 | 12.6 | 22.9 |
| Net income 1 | 6.188 | 29.56 | 39.81 | 29.36 | 5.08 | 15.53 | 19.19 | 13.58 | 3.945 | 9.562 | 12.88 | 10.44 | 2.722 | 9.3 | 16.9 |
| Net margin | 16.38% | 35.04% | 38.3% | 32.8% | 10.71% | 20.12% | 21.21% | 17.76% | 8.79% | 14.65% | 15.86% | 14.76% | 6.68% | 14.01% | 18.57% |
| EPS 2 | 0.1300 | 0.6300 | 0.8400 | 0.6200 | 0.1100 | 0.3300 | 0.4100 | 0.2900 | 0.0800 | 0.2000 | 0.2700 | 0.2200 | 0.0575 | 0.2000 | 0.3600 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-03-08 | 22-05-04 | 22-08-03 | 22-11-02 | 23-03-08 | 23-05-03 | 23-08-02 | 23-11-01 | 24-03-06 | 24-05-01 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 32.8 | - | - | - | 55 | 15.7 | 29.1 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | - | 5.030 | 5.390 | 6.070 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 1.01 | - | - | 3.66 | 3.58 | 3.84 | 3.84 |
| Capex / Sales | 0.62% | - | - | 1.13% | 1.24% | 1.49% | 1.28% |
| Announcement Date | 20-03-04 | 21-03-03 | 22-03-08 | 23-03-08 | 24-03-06 | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
9.11
USD
Average target price
12
USD
Spread / Average Target
+31.72%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -32.47% | 415M | |
| +36.11% | 75.14B | |
| +14.01% | 59.02B | |
| +7.40% | 46.36B | |
| +13.79% | 44.19B | |
| +11.85% | 17.81B | |
| +4.78% | 12.67B | |
| -19.21% | 10.64B | |
| +4.63% | 6.35B | |
| +18.59% | 5.92B |
- Stock Market
- Equities
- HDSN Stock
- Financials Hudson Technologies, Inc.