Financials Hubei Chaozhuo Aviation Technology Co., Ltd.

Equities

688237

CNE100005QD4

Business Support Services

End-of-day quote Shanghai S.E. 18:00:00 2024-05-23 EDT 5-day change 1st Jan Change
23.12 CNY -3.02% Intraday chart for Hubei Chaozhuo Aviation Technology Co., Ltd. -3.95% -38.80%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 5,011 3,385 2,072 - -
Enterprise Value (EV) 1 5,011 3,385 2,072 2,072 2,072
P/E ratio 74.6 x -92.1 x 36.1 x 25.7 x -
Yield - - - - -
Capitalization / Revenue - 12.5 x 5.55 x 4.07 x 2.97 x
EV / Revenue - 12.5 x 5.55 x 4.07 x 2.97 x
EV / EBITDA - 80.1 x 24.1 x 17.3 x 12.9 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.67 x 1.56 x 1.47 x 1.36 x
Nbr of stocks (in thousands) 89,603 89,603 89,603 - -
Reference price 2 55.92 37.78 23.12 23.12 23.12
Announcement Date 4/19/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 270.2 373 508.6 696.4
EBITDA 1 - 42.25 85.94 119.4 160.6
EBIT 1 - 25.97 63.29 89.19 122.7
Operating Margin - 9.61% 16.97% 17.54% 17.62%
Earnings before Tax (EBT) 1 - - 63.67 89.57 123.1
Net income 1 59.09 -36.57 57.3 80.62 110.8
Net margin - -13.54% 15.36% 15.85% 15.91%
EPS 2 0.7500 -0.4100 0.6400 0.9000 -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/19/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - -2.74% 4.42% 5.9% 7.58%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - 14.20 14.80 15.70 16.90
Cash Flow per Share 2 - -0.7300 0.0200 0.5800 1.000
Capex 1 - 123 71 91.2 122
Capex / Sales - 45.38% 19.05% 17.92% 17.57%
Announcement Date 4/19/23 2/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
23.12 CNY
Average target price
35.2 CNY
Spread / Average Target
+52.25%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688237 Stock
  4. Financials Hubei Chaozhuo Aviation Technology Co., Ltd.