Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4 USD | -1.96% |
|
-.--% | -39.39% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.858 | 3.646 | 3.307 | 3.249 | 1.827 | 3.907 |
Enterprise Value (EV) 1 | 8.271 | 7.875 | 7.138 | 6.732 | 5.763 | 8.471 |
P/E ratio | 2.05 x | 3.65 x | 8.25 x | 2.72 x | -4.49 x | 3.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.14 x | 0.18 x | 0.17 x | 0.18 x | 0.1 x | 0.18 x |
EV / Revenue | 0.4 x | 0.38 x | 0.36 x | 0.37 x | 0.3 x | 0.39 x |
EV / EBITDA | 3.08 x | 2.86 x | 4.84 x | 8.07 x | 8 x | 3.76 x |
EV / FCF | 32.1 x | 7.09 x | 40.5 x | -9.56 x | 76.8 x | -10.2 x |
FCF Yield | 3.12% | 14.1% | 2.47% | -10.5% | 1.3% | -9.82% |
Price to Book | -1.25 x | -2.5 x | -4.84 x | 7.15 x | 1.72 x | 1.6 x |
Nbr of stocks (in thousands) | 360 | 361 | 361 | 361 | 362 | 362 |
Reference price 2 | 7.940 | 10.11 | 9.160 | 8.990 | 5.050 | 10.80 |
Announcement Date | 18-08-31 | 19-09-06 | 20-09-24 | 21-08-31 | 22-07-08 | 23-09-01 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 20.64 | 20.62 | 19.78 | 18.39 | 19.05 | 21.5 |
EBITDA 1 | 2.682 | 2.758 | 1.476 | 0.8343 | 0.7202 | 2.256 |
EBIT 1 | 1.785 | 1.819 | 0.5349 | -0.0847 | -0.1579 | 1.332 |
Operating Margin | 8.65% | 8.82% | 2.7% | -0.46% | -0.83% | 6.2% |
Earnings before Tax (EBT) 1 | 1.397 | 0.9978 | 0.4014 | 1.196 | -0.4063 | 1.084 |
Net income 1 | 1.397 | 0.9978 | 0.4014 | 1.196 | -0.4063 | 1.084 |
Net margin | 6.77% | 4.84% | 2.03% | 6.51% | -2.13% | 5.04% |
EPS 2 | 3.880 | 2.770 | 1.110 | 3.310 | -1.124 | 2.998 |
Free Cash Flow 1 | 0.258 | 1.11 | 0.1761 | -0.7044 | 0.075 | -0.832 |
FCF margin | 1.25% | 5.38% | 0.89% | -3.83% | 0.39% | -3.87% |
FCF Conversion (EBITDA) | 9.62% | 40.26% | 11.94% | - | 10.42% | - |
FCF Conversion (Net income) | 18.47% | 111.25% | 43.88% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-08-31 | 19-09-06 | 20-09-24 | 21-08-31 | 22-07-08 | 23-09-01 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.41 | 4.23 | 3.83 | 3.48 | 3.94 | 4.56 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.018 x | 1.534 x | 2.596 x | 4.175 x | 5.465 x | 2.024 x |
Free Cash Flow 1 | 0.26 | 1.11 | 0.18 | -0.7 | 0.08 | -0.83 |
ROE (net income / shareholders' equity) | -45.2% | -53.4% | -37.5% | -1,042% | -53.7% | 61.9% |
ROA (Net income/ Total Assets) | 9.69% | 10.1% | 3% | -0.47% | -0.89% | 7.27% |
Assets 1 | 14.41 | 9.844 | 13.39 | -255.5 | 45.9 | 14.92 |
Book Value Per Share 2 | -6.330 | -4.040 | -1.890 | 1.260 | 2.930 | 6.760 |
Cash Flow per Share 2 | 0.1400 | 0.4300 | 2.530 | 2.800 | 1.790 | 1.020 |
Capex 1 | 0.54 | 0.65 | 0.56 | 0.72 | 0.99 | 1.75 |
Capex / Sales | 2.6% | 3.14% | 2.82% | 3.92% | 5.2% | 8.14% |
Announcement Date | 18-08-31 | 19-09-06 | 20-09-24 | 21-08-31 | 22-07-08 | 23-09-01 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- HMTC Stock
- Financials Homasote Company