Financials Homasote Company

Equities

HMTC

US4368661074

Market Closed - OTC Markets 13:34:51 2024-06-21 EDT 5-day change 1st Jan Change
4 USD -1.96% Intraday chart for Homasote Company -.--% -39.39%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2.858 3.646 3.307 3.249 1.827 3.907
Enterprise Value (EV) 1 8.271 7.875 7.138 6.732 5.763 8.471
P/E ratio 2.05 x 3.65 x 8.25 x 2.72 x -4.49 x 3.6 x
Yield - - - - - -
Capitalization / Revenue 0.14 x 0.18 x 0.17 x 0.18 x 0.1 x 0.18 x
EV / Revenue 0.4 x 0.38 x 0.36 x 0.37 x 0.3 x 0.39 x
EV / EBITDA 3.08 x 2.86 x 4.84 x 8.07 x 8 x 3.76 x
EV / FCF 32.1 x 7.09 x 40.5 x -9.56 x 76.8 x -10.2 x
FCF Yield 3.12% 14.1% 2.47% -10.5% 1.3% -9.82%
Price to Book -1.25 x -2.5 x -4.84 x 7.15 x 1.72 x 1.6 x
Nbr of stocks (in thousands) 360 361 361 361 362 362
Reference price 2 7.940 10.11 9.160 8.990 5.050 10.80
Announcement Date 18-08-31 19-09-06 20-09-24 21-08-31 22-07-08 23-09-01
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 20.64 20.62 19.78 18.39 19.05 21.5
EBITDA 1 2.682 2.758 1.476 0.8343 0.7202 2.256
EBIT 1 1.785 1.819 0.5349 -0.0847 -0.1579 1.332
Operating Margin 8.65% 8.82% 2.7% -0.46% -0.83% 6.2%
Earnings before Tax (EBT) 1 1.397 0.9978 0.4014 1.196 -0.4063 1.084
Net income 1 1.397 0.9978 0.4014 1.196 -0.4063 1.084
Net margin 6.77% 4.84% 2.03% 6.51% -2.13% 5.04%
EPS 2 3.880 2.770 1.110 3.310 -1.124 2.998
Free Cash Flow 1 0.258 1.11 0.1761 -0.7044 0.075 -0.832
FCF margin 1.25% 5.38% 0.89% -3.83% 0.39% -3.87%
FCF Conversion (EBITDA) 9.62% 40.26% 11.94% - 10.42% -
FCF Conversion (Net income) 18.47% 111.25% 43.88% - - -
Dividend per Share - - - - - -
Announcement Date 18-08-31 19-09-06 20-09-24 21-08-31 22-07-08 23-09-01
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5.41 4.23 3.83 3.48 3.94 4.56
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.018 x 1.534 x 2.596 x 4.175 x 5.465 x 2.024 x
Free Cash Flow 1 0.26 1.11 0.18 -0.7 0.08 -0.83
ROE (net income / shareholders' equity) -45.2% -53.4% -37.5% -1,042% -53.7% 61.9%
ROA (Net income/ Total Assets) 9.69% 10.1% 3% -0.47% -0.89% 7.27%
Assets 1 14.41 9.844 13.39 -255.5 45.9 14.92
Book Value Per Share 2 -6.330 -4.040 -1.890 1.260 2.930 6.760
Cash Flow per Share 2 0.1400 0.4300 2.530 2.800 1.790 1.020
Capex 1 0.54 0.65 0.56 0.72 0.99 1.75
Capex / Sales 2.6% 3.14% 2.82% 3.92% 5.2% 8.14%
Announcement Date 18-08-31 19-09-06 20-09-24 21-08-31 22-07-08 23-09-01
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HMTC Stock
  4. Financials Homasote Company