Stock 4992 HOKKO CHEMICAL INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hokko Chemical Industry Co., Ltd.

Equities

4992

JP3851000004

Agricultural Chemicals

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-10 EDT 		5-day change 1st Jan Change
1,689 JPY -0.18% Intraday chart for Hokko Chemical Industry Co., Ltd. +5.69% +57.26%
2021 Hokko Chemical Industry Co., Ltd.(TSE:4992) added to S&P Global BMI Index CI
2019 Hokko Chemical Industry Co., Ltd. completed the acquisition of MURATA CHO Co., Ltd from Regional Economy Vitalization Corporation of Japan(REVIC). CI

Valuation

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,979 30,438 22,911 24,617 26,404 45,740 - -
Enterprise Value (EV) 1 15,979 28,568 20,215 21,300 20,776 45,740 45,740 45,740
P/E ratio 5.67 x 12.7 x 7.83 x 5.84 x 7.09 x 12.5 x 11.2 x 9.15 x
Yield 2.88% 1.6% 2.25% 2.31% 2.46% 1.89% 1.92% 1.89%
Capitalization / Revenue 0.38 x 0.77 x 0.57 x 0.55 x 0.58 x 0.99 x 0.96 x 0.92 x
EV / Revenue 0.38 x 0.77 x 0.57 x 0.55 x 0.58 x 0.99 x 0.96 x 0.92 x
EV / EBITDA - - 5,384,538 x 4,009,264 x - - - -
EV / FCF 13,427,441 x 7,615,240 x - -946,803,155 x 7,271,830 x - - -
FCF Yield 0% 0% - -0% 0% - - -
Price to Book 0.61 x 1 x 0.67 x 0.64 x 0.56 x 0.92 x 0.86 x 0.79 x
Nbr of stocks (in thousands) 27,082 27,080 27,082 27,081 27,081 27,081 - -
Reference price 2 590.0 1,124 846.0 909.0 975.0 1,689 1,689 1,689
Announcement Date 20-01-14 21-01-14 22-01-14 23-01-13 24-01-12 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41,986 39,641 40,287 44,864 45,227 46,200 47,800 49,900
EBITDA - - 4,255 6,140 - - - -
EBIT 1 2,902 2,287 2,865 4,727 4,417 4,400 5,050 6,200
Operating Margin 6.91% 5.77% 7.11% 10.54% 9.77% 9.52% 10.56% 12.42%
Earnings before Tax (EBT) 1 3,719 3,101 3,939 5,792 5,389 5,500 6,300 7,200
Net income 1 2,818 2,400 2,927 4,214 3,724 3,700 4,150 5,000
Net margin 6.71% 6.05% 7.27% 9.39% 8.23% 8.01% 8.68% 10.02%
EPS 2 104.1 88.61 108.1 155.6 137.5 134.8 151.4 184.6
Free Cash Flow 1,190 3,997 - -26 3,631 - - -
FCF margin 2.83% 10.08% - -0.06% 8.03% - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 42.23% 166.54% - - 97.5% - - -
Dividend per Share 2 17.00 18.00 19.00 21.00 24.00 32.00 32.50 32.00
Announcement Date 20-01-14 21-01-14 22-01-14 23-01-13 24-01-12 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: November 2020 S1 2020 S2 2021 S1 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 S1 2024 Q3 2024 Q4 2024 S2
Net sales 1 24,270 15,371 23,756 7,051 16,531 13,377 13,386 26,763 10,602 7,499 18,101 14,197 14,116 28,313 9,825 7,089 16,914 14,409 12,591 27,000 10,300 8,500 18,800
EBITDA - - - - - - - - - - - - - - - - - - - - - - -
EBIT 1 2,183 104 2,099 72 766 1,864 1,474 3,338 1,318 71 1,389 2,327 1,369 3,696 1,142 -421 721 1,801 1,149 2,950 1,220 330 1,550
Operating Margin 8.99% 0.68% 8.84% 1.02% 4.63% 13.93% 11.01% 12.47% 12.43% 0.95% 7.67% 16.39% 9.7% 13.05% 11.62% -5.94% 4.26% 12.5% 9.13% 10.93% 11.84% 3.88% 8.24%
Earnings before Tax (EBT) 2,719 - 2,385 - - 1,992 - 3,802 1,618 - - 2,401 - 3,981 1,541 - - 1,997 - - - - -
Net income 1,966 - 1,682 - - 1,385 - 2,671 1,148 - - 1,692 - 2,555 1,069 - - 1,318 - - - - -
Net margin 8.1% - 7.08% - - 10.35% - 9.98% 10.83% - - 11.92% - 9.02% 10.88% - - 9.15% - - - - -
EPS 72.60 - 62.10 - - 51.12 - 98.63 42.40 - - 62.47 - 94.34 39.48 - - 48.68 - - - - -
Dividend per Share 9.000 - 9.000 - - - - 10.00 - - - - - 12.00 - - - - - - - - -
Announcement Date 20-07-09 21-01-14 21-07-09 22-01-14 22-01-14 22-04-11 22-07-08 22-07-08 22-10-11 23-01-13 23-01-13 23-04-10 23-07-07 23-07-07 23-10-06 24-01-12 24-01-12 24-04-08 - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: November 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 1,870 2,696 3,317 5,628 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1,190 3,997 - -26 3,631 - - -
ROE (net income / shareholders' equity) 11.2% 8.5% 9.1% 11.6% 8.8% 7.9% 8.5% 9%
ROA (Net income/ Total Assets) 8.93% 7.11% 7.67% 10.8% 8.76% - - -
Assets 1 31,563 33,738 38,154 39,090 42,534 - - -
Book Value Per Share 2 973.0 1,121 1,264 1,412 1,727 1,843 1,974 2,126
Cash Flow per Share 151.0 144.0 158.0 206.0 208.0 - - -
Capex 1 2,733 593 1,968 3,895 1,203 1,500 1,500 1,500
Capex / Sales 6.51% 1.5% 4.88% 8.68% 2.66% 3.25% 3.14% 3.01%
Announcement Date 20-01-14 21-01-14 22-01-14 23-01-13 24-01-12 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hokko Chemical Industry Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Pesticide

1st Jan change Capi.
HOKKO CHEMICAL INDUSTRY CO., LTD. Stock Hokko Chemical Industry Co., Ltd.
+57.26% 293M
JIANGSU YANGNONG CHEMICAL CO., LTD. Stock Jiangsu Yangnong Chemical Co., Ltd.
+3.34% 3.67B
SHANDONG WEIFANG RAINBOW CHEMICAL CO., LTD Stock Shandong Weifang Rainbow Chemical Co., Ltd
-20.60% 2.14B
ADAMA LTD. Stock ADAMA Ltd.
-6.63% 1.99B
ANHUI GUANGXIN AGROCHEMICAL CO., LTD. Stock Anhui Guangxin Agrochemical Co., Ltd.
+5.93% 1.94B
ZHEJIANG XINAN CHEMICAL INDUSTRIAL GROUP CO.,LTD Stock Zhejiang Xinan Chemical Industrial Group Co.,Ltd
+0.77% 1.72B
NUFARM LIMITED Stock Nufarm Limited
-0.19% 1.31B
SHENZHEN NOPOSION CROP SCIENCE CO., LTD. Stock Shenzhen Noposion Crop Science Co., Ltd.
+5.69% 1.21B
LIER CHEMICAL CO.,LTD. Stock Lier Chemical Co.,LTD.
-18.21% 1.08B
NANTONG JIANGSHAN AGROCHEMICAL & CHEMICALS CO.,LTD. Stock Nantong Jiangshan Agrochemical & Chemicals Co.,Ltd.
-2.47% 1.01B
Pesticide
  1. Stock Market
  2. Equities
  3. 4992 Stock
  4. Financials Hokko Chemical Industry Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW