End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-05-06 EDT
|
5-day change
|
1st Jan Change
|
4,070
VND
|
-1.21%
|
|
+0.99%
|
-13.40%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
14,189,502
|
15,408,899
|
16,129,459
|
13,579,785
|
4,611,584
|
5,210,203
|
Enterprise Value (EV)
1 |
30,257,525
|
24,835,649
|
28,766,392
|
19,647,360
|
12,009,022
|
13,367,963
|
P/E ratio
|
-21
x
|
-5.51
x
|
771
x
|
-12.1
x
|
-1.29
x
|
-4.74
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.85
x
|
8.51
x
|
6.79
x
|
11.3
x
|
6.22
x
|
8.6
x
|
EV / Revenue
|
8.2
x
|
13.7
x
|
12.1
x
|
16.4
x
|
16.2
x
|
22.1
x
|
EV / EBITDA
|
18.6
x
|
46.8
x
|
74
x
|
-65.5
x
|
-21.2
x
|
-48
x
|
EV / FCF
|
-13.3
x
|
-17.8
x
|
-6.03
x
|
13.9
x
|
-14.5
x
|
10.6
x
|
FCF Yield
|
-7.52%
|
-5.6%
|
-16.6%
|
7.21%
|
-6.91%
|
9.47%
|
Price to Book
|
1.33
x
|
1.58
x
|
1.86
x
|
2.26
x
|
1.52
x
|
2.31
x
|
Nbr of stocks (in thousands)
|
886,844
|
1,108,554
|
1,108,554
|
1,108,554
|
1,108,554
|
1,108,554
|
Reference price
2 |
16,000
|
13,900
|
14,550
|
12,250
|
4,160
|
4,700
|
Announcement Date
|
19-04-01
|
20-04-10
|
21-04-01
|
22-03-31
|
23-04-03
|
24-04-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,688,345
|
1,810,775
|
2,374,912
|
1,198,935
|
741,796
|
605,571
|
EBITDA
1 |
1,629,960
|
530,167
|
388,622
|
-300,047
|
-565,240
|
-278,541
|
EBIT
1 |
666,926
|
-557,011
|
-355,551
|
-764,527
|
-1,087,432
|
-787,866
|
Operating Margin
|
18.08%
|
-30.76%
|
-14.97%
|
-63.77%
|
-146.59%
|
-130.1%
|
Earnings before Tax (EBT)
1 |
-625,763
|
-2,375,088
|
48,374
|
-1,298,803
|
-3,565,530
|
-1,110,413
|
Net income
1 |
-659,150
|
-2,425,918
|
20,911
|
-1,119,430
|
-3,576,450
|
-1,098,461
|
Net margin
|
-17.87%
|
-133.97%
|
0.88%
|
-93.37%
|
-482.13%
|
-181.39%
|
EPS
2 |
-761.0
|
-2,521
|
18.86
|
-1,010
|
-3,226
|
-991.0
|
Free Cash Flow
1 |
-2,276,249
|
-1,391,650
|
-4,772,413
|
1,417,425
|
-829,657
|
1,265,855
|
FCF margin
|
-61.71%
|
-76.85%
|
-200.95%
|
118.22%
|
-111.84%
|
209.03%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-04-01
|
20-04-10
|
21-04-01
|
22-03-31
|
23-04-03
|
24-04-01
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
16,068,023
|
9,426,750
|
12,636,933
|
6,067,575
|
7,397,438
|
8,157,760
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
9.858
x
|
17.78
x
|
32.52
x
|
-20.22
x
|
-13.09
x
|
-29.29
x
|
Free Cash Flow
1 |
-2,276,249
|
-1,391,650
|
-4,772,413
|
1,417,425
|
-829,657
|
1,265,855
|
ROE (net income / shareholders' equity)
|
-6.3%
|
-23.9%
|
0.23%
|
-15.3%
|
-79.2%
|
-41.5%
|
ROA (Net income/ Total Assets)
|
1.33%
|
-1.29%
|
-0.93%
|
-2.47%
|
-5.09%
|
-3.68%
|
Assets
1 |
-49,668,432
|
187,503,340
|
-2,256,263
|
45,317,396
|
70,217,334
|
29,854,344
|
Book Value Per Share
2 |
12,005
|
8,776
|
7,830
|
5,410
|
2,737
|
2,035
|
Cash Flow per Share
2 |
81.70
|
101.0
|
24.10
|
27.00
|
25.10
|
68.50
|
Capex
1 |
1,725,403
|
2,925,450
|
2,152,789
|
472,907
|
668,752
|
576,387
|
Capex / Sales
|
46.78%
|
161.56%
|
90.65%
|
39.44%
|
90.15%
|
95.18%
|
Announcement Date
|
19-04-01
|
20-04-10
|
21-04-01
|
22-03-31
|
23-04-03
|
24-04-01
|
|
1st Jan change
|
Capi.
|
---|
| -13.40% | 180M | | +16.49% | 1.03B | | +18.04% | 837M | | 0.00% | 780M | | -22.30% | 700M | | -7.86% | 397M | | +4.21% | 376M | | -25.83% | 300M | | -8.99% | 276M | | -28.22% | 260M |
Vegetable, Fruit & Nut Farming
|