Stock 688030 HILLSTONE NETWORKS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hillstone Networks Co.,Ltd.

Equities

688030

CNE100003P66

Software

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-06-25 EDT 		5-day change 1st Jan Change
10.9 CNY +5.31% Intraday chart for Hillstone Networks Co.,Ltd. -6.03% -45.55%
04-25 Hillstone Networks Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
03-19 Hillstone Networks to Pay Interest for 267.4 Million Yuan Convertible Bonds MT

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,812 5,345 3,507 3,608 1,965 - -
Enterprise Value (EV) 1 6,812 5,345 3,507 3,608 1,965 1,965 1,965
P/E ratio 113 x 70.9 x -19.2 x -15.1 x -15.8 x 182 x 18.5 x
Yield - 0.42% - - - - -
Capitalization / Revenue 9.39 x 5.21 x 4.32 x 4 x 1.87 x 1.54 x 1.22 x
EV / Revenue 9.39 x 5.21 x 4.32 x 4 x 1.87 x 1.54 x 1.22 x
EV / EBITDA - - - - - - -
EV / FCF - -26,558,620 x -8,746,250 x - - - -
FCF Yield - -0% -0% - - - -
Price to Book - 3.55 x 2.7 x 3.4 x 2.06 x 2.04 x 1.84 x
Nbr of stocks (in thousands) 180,223 180,223 180,224 180,229 180,230 - -
Reference price 2 37.80 29.66 19.46 20.02 10.90 10.90 10.90
Announcement Date 21-02-25 22-02-22 23-02-26 24-02-26 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 725.4 1,027 811.6 901 1,048 1,279 1,616
EBITDA - - - - - - -
EBIT 1 - 59.73 -223.9 -258.1 -134 12 99
Operating Margin - 5.82% -27.59% -28.65% -12.79% 0.94% 6.13%
Earnings before Tax (EBT) 1 - 59.28 -225.6 -260 -134 12 99
Net income 1 - 75.53 -182.5 -238.7 -125 10.95 106
Net margin - 7.35% -22.49% -26.49% -11.93% 0.86% 6.56%
EPS 2 0.3346 0.4184 -1.013 -1.324 -0.6900 0.0600 0.5900
Free Cash Flow - -201.3 -401 - - - -
FCF margin - -19.6% -49.41% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - 0.1260 - - - - -
Announcement Date 21-02-25 22-02-22 23-02-26 24-02-26 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - -201 -401 - - - -
ROE (net income / shareholders' equity) - 5.16% -12.9% -19.9% -13.1% 1.1% 9.9%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 - 8.360 7.220 5.890 5.290 5.350 5.940
Cash Flow per Share 2 - - -1.840 -0.3200 -0.0900 0.2300 0.7100
Capex 1 - 82.2 68.7 59.8 93 92 99
Capex / Sales - 8.01% 8.46% 6.63% 8.87% 7.19% 6.13%
Announcement Date 21-02-25 22-02-22 23-02-26 24-02-26 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hillstone Networks Co.,Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.9 CNY
Average target price
20.36 CNY
Spread / Average Target
+86.79%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Software

1st Jan change Capi.
HILLSTONE NETWORKS CO.,LTD. Stock Hillstone Networks Co.,Ltd.
-45.55% 270M
MICROSOFT CORPORATION Stock Microsoft Corporation
+20.24% 3,361B
SYNOPSYS INC. Stock Synopsys Inc.
+16.24% 91.7B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+13.57% 84.81B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+40.36% 53.67B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-19.57% 50B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+35.78% 47.79B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-27.83% 44.68B
SEA LIMITED Stock Sea Limited
+84.94% 43.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-2.12% 27.57B
Other Software
  1. Stock Market
  2. Equities
  3. 688030 Stock
  4. Financials Hillstone Networks Co.,Ltd.