Exhibit 99.1

Condensed Interim Consolidated

Financial Statements

For the three and six months ended April 30, 2024 and 2023

(Stated in thousands of Canadian dollars, except share and per share amounts)

(Unaudited)

High Tide Inc.

Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2024 and 2023

Condensed Interim Consolidated Financial Statements for the three and six months ended April 30, 2024 and 2023.

The accompanying unaudited condensed interim consolidated financial statements of High Tide Inc. ("High Tide" or the "Company") have been prepared by and are the responsibility of the Company's management and have been approved by the Audit Committee and Board of Directors of the Company.

Approved on behalf of the Board:

(Signed) "Harkirat (Raj) Grover"

(Signed) "Nitin Kaushal"

President and Chair of the Board

Director and Chair of the Audit Committee

High Tide Inc.

Condensed Interim Consolidated Statements of Financial Position

As at April 30, 2024 and October 31, 2023 (Unaudited - In thousands of Canadian dollars)

Notes

2024

2023

$

$

Assets

Current assets

Cash and cash equivalents

34,540

30,121

Marketable securities

725

141

Trade and other receivables

11

4,104

7,573

Inventory

10

28,115

25,974

Prepaid expenses and deposits

9

4,895

4,836

Total current assets

72,379

68,645

Non-current assets

Property and equipment

7

27,208

27,142

Net investment - lease

-

179

Right-of-use assets

25

34,521

30,643

Long term prepaid expenses and deposits

9

2,206

3,307

Intangible assets and goodwill

8

98,148

103,485

Total non-current assets

162,083

164,756

Total assets

234,462

233,401

Liabilities

Current liabilities

Accounts payables and accrued liabilities

13

21,193

20,902

Deferred revenue

2,024

1,361

Interest bearing loans and borrowings

15

14,565

16,141

Current portion of notes payable

14

14,223

136

Convertible debentures

16

890

8,708

Current portion of lease liabilities

25

7,797

7,214

Put option liability

12

1,130

3,675

Total current liabilities

61,822

58,137

Non-current liabilities

Notes payable

14

361

12,508

Lease liabilities

25

29,791

27,823

Deferred tax liability

279

1,267

Total non-current liabilities

30,431

41,598

Total liabilities

92,253

99,735

Shareholders' equity

Share capital

18

296,301

288,027

Warrants

20

7,121

12,740

Contributed surplus

36,564

30,749

Convertible debentures - equity

192

717

Accumulated other comprehensive income

5,689

5,257

Accumulated deficit

(206,103)

(205,934)

Equity attributable to owners of the Company

139,764

131,556

Non-controlling interest

28

2,445

2,110

Total shareholders' equity

142,209

133,666

Total liabilities and shareholders' equity

234,462

233,401

3

High Tide Inc.

Condensed Interim Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)

For the three and six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

Three months ended

Six months ended

Notes

2024

2023

2024

2023

$

$

$

$

Revenue

6, 23

124,259

118,136

252,327

236,212

Cost of sales

(88,960)

(86,567)

(181,034)

(172,461)

Gross profit

35,299

31,569

71,293

63,751

Expenses

Salaries, wages and benefits

(15,429)

(13,940)

(31,332)

(28,242)

Share-based compensation

19

(549)

(1,532)

(1,344)

(2,968)

General and administration

(5,559)

(6,191)

(11,165)

(13,688)

Professional fees

(1,995)

(2,684)

(4,066)

(5,112)

Advertising and promotion

(1,154)

(1,048)

(1,976)

(2,537)

Depreciation and amortization

7, 8, 25

(7,505)

(7,699)

(14,353)

(15,685)

Interest and bank charges

(1,121)

(1,117)

(2,278)

(2,082)

Total expenses

(33,312)

(34,211)

(66,514)

(70,314)

Income (loss) from operations

1,987

(2,642)

4,779

(6,563)

Other income (expenses)

Gain (loss) on extinguishment financial liability

314

(78)

79

(60)

(Loss) gain on revaluation of marketable securities

-

19

(77)

27

Finance and other costs

17

(3,026)

(2,194)

(5,284)

(4,672)

Gain on revaluation of put option liability

12

110

1,288

410

2,549

(Loss) gain on debentures

240

-

(515)

-

Gain (loss) on foreign exchange

5

(2)

-

13

Other gains

(337)

-

(337)

-

Total other expenses

(2,694)

(967)

(5,724)

(2,143)

Loss before taxes

(707)

(3,609)

(945)

(8,706)

Income tax (expense) recovery

236

1,737

(5)

1,395

Deferred income tax recovery

642

304

1,116

1,882

Net income (loss)

171

(1,568)

166

(5,429)

Other comprehensive income (loss)

Translation difference on foreign subsidiary

1,169

533

432

(2,173)

Total comprehensive income (loss)

1,340

(1,035)

598

(7,602)

Net income (loss) attributed to:

Owners of the company

(25)

(1,544)

(365)

(5,323)

Non-controlling interest

28

196

(24)

531

(106)

171

(1,568)

166

(5,429)

Comprehensive income (loss) attributed to:

Owners of the company

592

(811)

(205)

(7,687)

Non-controlling interest

748

(224)

803

85

1,340

(1,035)

598

(7,602)

Loss per share

Basic and diluted

21

(0.00)

(0.02)

(0.00)

(0.07)

4

High Tide Inc.

Condensed Interim Consolidated Statements of Changes in Equity For the three and six months ended April 30, 2024 and 2023 (Unaudited - In thousands of Canadian dollars)

Equity

Accumulated

portion of

other

Attributable

Contributed

convertible

comprehensive

Accumulated

to owners of

Note

Share capital

Warrants

surplus

debt

income (loss)

deficit

the Company

NCI

Total

$

$

$

$

$

$

$

$

$

Opening balance, November 1, 2022

279,513

15,497

23,051

717

5,665

(168,093)

156,350

5,683

162,033

Acquisition - Jimmy's Cannabis

4,932

-

-

-

-

-

4,932

-

4,932

Acquisition of non-controlling interest - FABCBD

729

-

-

-

-

1,469

2,198

(1,469)

729

Issuance of shares through ATM

2,442

-

-

-

-

-

2,442

-

2,442

Issued to pay fees in shares

278

-

-

-

-

-

278

-

278

Share-based compensation

-

-

5,034

-

-

-

5,034

-

5,034

Share issuance costs

(28)

-

-

-

-

-

(28)

-

(28)

Exercise options

161

-

(93)

-

-

-

68

-

68

Warrants expired

-

(2,757)

2,757

-

-

-

-

-

-

Partner distributions

-

-

-

-

-

-

-

(462)

(462)

Cumulative translation adjustment

-

-

-

-

2,027

-

2,027

-

2,027

Adjustment for foreign exchange on impairment

-

-

-

-

(2,435)

-

(2,435)

-

(2,435)

Net loss for the period

-

-

-

-

-

(39,310)

(39,310)

(1,642)

(40,952)

Balance, October 31, 2023

288,027

12,740

30,749

717

5,257

(205,934)

131,556

2,110

133,666

Opening balance, November 1, 2023

Issued to pay fees in shares

18

1,331

-

-

-

-

-

1,331

-

1,331

Purchase of Queen of bud - paid in shares

18

900

-

-

-

-

-

900

-

900

Acquisition of non-controlling interest - NuLeaf

18

-

-

-

-

-

196

196

(196)

-

Issuance of share for settlement of convertible debentures

18

5,025

-

-

-

-

-

5,025

-

5,025

Issuance of shares through ATM

18

3

-

-

-

-

-

3

-

3

Revaluation of Convertible Debt

16

-

-

-

(525)

-

-

(525)

-

(525)

Clear gain/loss of settlement

18

-

-

-

-

-

-

-

-

-

Share-based compensation

18

-

-

1,344

-

-

-

1,344

-

1,344

Share issuance costs

18

(27)

-

-

-

-

-

(27)

-

(27)

RSUs vested

18

929

-

(929)

-

-

-

-

-

-

Warrants exercised

20

79

(28)

28

-

-

-

79

-

79

Warrants expired

20

-

(5,591)

5,591

-

-

-

-

-

-

Options exercised

34

-

-

-

-

-

34

-

34

Settlement of escrow shares

-

-

(219)

-

-

-

(219)

-

(219)

Cumulative translation adjustment

-

-

-

-

432

-

432

-

432

Net loss for the period

-

-

-

-

-

(365)

(365)

531

166

Balance, April 30, 2024

296,301

7,121

36,564

192

5,689

(206,103)

139,764

2,445

142,209

5

High Tide Inc.

Condensed Interim Consolidated Statements of Cash Flows

For the six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

Notes

2024

2023

$

$

Operating activities

Net income (loss)

166

(5,429)

Adjustments for items not effecting cash and cash equivalents

Income tax (expense) recovery

5

(1,395)

Deferred income tax recovery

(1,116)

(1,882)

Accretion expense

17

2,025

2,227

Lease investment write-off

179

-

Fee for services and interest paid in shares and warrants

-

278

Depreciation and amortization

7, 8, 25

14,353

15,685

Share-based compensation

19

1,344

2,968

(Gain) loss on extinguishment financial liability

(79)

60

Loss (gain) on revaluation of marketable securities

77

(27)

Gain on revaluation of put option liability

12

(410)

(2,549)

Gain (loss) on extinguishment of debenture

515

-

Gain (loss) on foreign exchange

-

(13)

Other gains

336

-

17,395

9,923

Changes in non-cash working capital

Trade and other receivables

3,469

(1,517)

Inventory

(2,141)

(4,089)

Prepaid expenses and deposits

1,042

4,314

Accounts payables and accrued liabilities

(321)

(5,875)

Deferred revenue

237

724

Net cash provided by operating activities

19,681

3,480

Investing activities

Purchase of property and equipment

7

(3,994)

(2,540)

Purchase of intangible assets

8

(283)

(254)

Proceeds from the sale of marketable securities

(54)

-

Business combinations, net of cash acquired

-

270

Net cash used in investing activities

(4,331)

(2,524)

Financing activities

Repayment of interest bearing loans and borrowings

15

(1,576)

(1,337)

Proceeds from interest bearing loans net of issue costs

15

-

2,673

Repayment of notes payable

(142)

-

Repayment of convertible debentures

16

(2,852)

(1,347)

Lease liability payments

25

(5,652)

(5,406)

Share issuance costs

18

(27)

(28)

Partner distributions

-

(163)

Proceeds from equity financing through ATM

18

3

1,894

Warrants exercised

20

79

-

Options exercised

19

34

161

Net cash used in financing activities

(10,133)

(3,553)

Effect of foreign exchange on cash

(798)

-

Net increase (decrease) in cash

4,419

(2,597)

Cash and cash equivalents, beginning of period

30,121

25,084

Cash and cash equivalents, end of period

34,540

22,487

6

High Tide Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

1. Nature of operations

High Tide Inc. (the "Company" or "High Tide") is a retail-focused cannabis company enhanced by the manufacturing and distribution of consumption accessories. The Company's shares are listed on the Nasdaq Capital Market ("Nasdaq") under the symbol "HITI"(listed as of June 2, 2021), the TSX Venture Exchange ("TSXV") under the symbol "HITI", and on the Frankfurt Stock Exchange ("FSE") under the securities identification code 'WKN: A2PBPS' and the ticker symbol "2LYA". The address of the Company's corporate and registered office is # 112 - 11127 15 Street NE, Calgary, Alberta T3K 2M4.

High Tide does not engage in any U.S. cannabis-related activities as defined by the Canadian Securities Administrators Staff Notice 51-352.

2. Basis of preparation

  1. Statement of compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting as issued by the International Accounting Standards Board ("IASB"). They are condensed as they do not include all of the information required for full annual financial statements, and they should be read in conjunction with the audited annual consolidated financial statements ("annual consolidated financial statements") of the Company for the year ended October 31, 2023 which are available on SEDAR at www.sedarplus.ca and with the SEC at www.sec.gov.

These condensed interim consolidated financial statements were approved and authorized for issue by the Board of Directors on June 13, 2024.

  1. Basis of measurement

These condensed interim consolidated financial statements have been prepared on a historical cost basis, except for certain financial instruments which are measured at fair value. The accounting policies set out below have been applied consistently by the Company and its wholly owned subsidiaries for the periods presented.

  1. Currencies and foreign exchange

The Company's condensed interim consolidated financial statements are presented in Canadian dollars, which is the functional and presentation currency of the Company and its Canadian subsidiaries. The functional currency of the Company's United States ("U.S.") subsidiaries is the U.S. dollar ("USD"), of the Company's European subsidiaries is the Euro ("EUR"), and of the Company's United Kingdom subsidiaries is the British Pound Sterling ("GBP"). Transactions denominated in currencies other than the functional currency are translated at the rate prevailing at the date of transaction. Monetary assets and liabilities that are denominated in foreign currencies are translated at the rate prevailing at each reporting date. Income and expense amounts are translated at the dates of the transactions.

In preparing the Company's condensed interim consolidated financial statements, the financial statements of the foreign subsidiaries are translated into Canadian dollars. The assets and liabilities of foreign subsidiaries are translated into Canadian dollars using exchange rates at the reporting date. Revenues and expenses of foreign operations are translated into Canadian dollars using average foreign exchange rates. Translation gains and losses resulting from the consolidation of operations into the Company's functional currency, are recognized in other comprehensive income in the condense interim consolidated statement of income (loss) and other comprehensive income (loss) and as a separate component of shareholders' equity on the consolidated statement of changes in equity.

7

High Tide Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

  1. Basis of consolidation

Subsidiaries are entities controlled by High Tide Inc. Control is achieved when the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The results of subsidiaries acquired or disposed of during the year are included in the condensed interim consolidated statements of loss and other comprehensive loss from the effective date of acquisition and up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the annual consolidated financial statements of subsidiaries to bring their accounting policies into line with those used by the Company. Intra-group balances and transactions, and any unrealized gains or losses or income and expenses arising from intra-group transactions are eliminated in preparing the condensed interim consolidated financial statements.

Subsidiaries

Percentage Ownership

Functional Currency

Canna Cabana Inc.

100 %

Canadian Dollar

2680495 Ontario Inc.

100 %

Canadian Dollar

Saturninus Partners GP

50 %

Canadian Dollar

Valiant Distribution Canada Inc.

100 %

Canadian Dollar

META Growth Corp.

100 %

Canadian Dollar

NAC Thompson North Ltd. Partnership

49 %

Canadian Dollar

NAC OCN Ltd. Partnership

49 %

Canadian Dollar

HT Global Imports Inc.

100 %

Canadian Dollar

2049213 Ontario Inc.

100 %

Canadian Dollar

1171882 B.C. Ltd.

100 %

Canadian Dollar

High Tide BV (Grasscity)

100 %

European Euro

Valiant Distribution Inc.

100 %

U.S. Dollar

Smoke Cartel USA, Inc.

100 %

U.S. Dollar

Fab Nutrition, LLC

100 %

U.S. Dollar

Halo Kushbar Retail Inc.

100 %

Canadian Dollar

Nuleaf Naturals LLC

100 %

U.S. Dollar

DHC Supply, LLC

100 %

U.S. Dollar

DS Distribution Inc.

100 %

U.S. Dollar

Enigmaa Ltd.

80 %

British Pound Sterling

3. Accounting policies

The significant accounting policies applied in the preparation of the condensed interim consolidated financial statements for the three and six months ended April 30, 2024, and 2023 are consistent with those applied and disclosed in Note 3 of the Company's annual consolidated financial statements for the year ended October 31, 2023.

For comparative purposes, the Company has reclassified certain items on the comparative condensed interim consolidated statements of income (loss) and comprehensive income (loss) to conform with current period's presentation.

4. Significant accounting judgement, estimates and assumptions

The estimates and assumptions are reviewed on an ongoing basis. Revisions in accounting estimates are recognized in the year in which the estimate is revised if the revision affects only that year, or in the year of the revision and future years if the revision affects both current and future years. Significant judgements, estimates, and assumptions within these condensed interim consolidated financial statements are consistent as those applied to the annual consolidated financial statements for the year ended October 31, 2023 in Note 4.

8

High Tide Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

5. Business combinations

In accordance with IFRS 3, Business Combinations, these transactions meet the definition of a business combination and, accordingly, the assets acquired, and the liabilities assumed have been recorded at their respective estimated fair values as of the acquisition date.

Total consideration

$

Common Shares

4,932

Working Capital Adjustment

352

5,284

Purchase price allocation

Cash

622

Inventory

308

Prepaid expenses

11

Property, plant and equipment

111

Right of use asset

129

Intangible assets - business license rights

1,487

Goodwill

3,416

Accounts payable and accrued liabilities

(318)

Lease liabilities

(130)

Income tax payables

(110)

Deferred tax liability

(242)

5,284

On December 29, 2022, the Company closed the acquisition of 100% of the equity interest of 1171882 B.C. Ltd., operating as Jimmy's Cannabis Shop BC ("Jimmy's") which operates two retail cannabis stores in British Columbia. Pursuant to the terms of the Arrangement, the consideration was comprised of 2,595,533 common shares of the Company having an aggregate value of (i) $4,932 in shares and (ii) working capital adjustment of $352.

In accordance with IFRS 3, Business Combinations ("IFRS 3"), the substance of this transaction constituted a business combination. The purchase price was allocated based on the Company's estimated fair value of the identifiable net assets acquired on the acquisition date. Management finalized its purchase price allocation for the fair value of identifiable intangible assets, income taxes and the allocation of goodwill. The goodwill is primarily related to the opportunities to grow the business, expanded access to capital and greater financial flexibility. Goodwill is not deductible for tax purposes. For the year ended October 31, 2023, Jimmy accounted for $4,660 in revenues and $203 in net loss.

9

High Tide Inc.

Notes to the Condensed Interim Consolidated Financial Statements

For the three and six months ended April 30, 2024 and 2023

(Unaudited - In thousands of Canadian dollars, except share and per share amounts)

6. Revenue from contracts with customers

2024

2023

2024

2023

2024

2023

For the three months ended April 30

Bricks-and-

Bricks-and-

E-

E-

Mortar

Mortar

commerce

commerce

Total

Total

Primary geographical markets (i)

$

$

$

$

$

$

Canada

115,130

103,606

-

-

115,130

103,606

USA

-

-

8,716

13,661

8,716

13,661

International

-

-

413

869

413

869

Total revenue

115,130

103,606

9,129

14,530

124,259

118,136

Major products and services

Cannabis and CBD products

103,852

94,695

4,107

5,477

107,959

100,172

Consumption accessories

2,301

2,273

5,022

9,019

7,323

11,292

Data analytics, advertising and other revenue

8,977

6,638

-

34

8,977

6,672

Total revenue

115,130

103,606

9,129

14,530

124,259

118,136

Timing of revenue recognition

115,130

103,606

9,129

14,530

124,259

118,136

Transferred at a point in time

Total revenue

115,130

103,606

9,129

14,530

124,259

118,136

2024

2023

2024

2023

2024

2023

For the six months ended April 30

Bricks-and-

Bricks-and-

E-

E-

Mortar

Mortar

commerce

commerce

Total

Total

$

$

$

$

$

$

Primary geographical markets (i)

Canada

230,831

203,368

-

-

230,831

203,368

USA

-

-

20,531

30,734

20,531

30,734

International

-

-

965

2,110

965

2,110

Total revenue

230,831

203,368

21,496

32,844

252,327

236,212

Major products and services

Cannabis and CBD products

207,557

185,550

9,310

12,164

216,867

197,714

Consumption accessories

6,699

4,492

12,002

20,628

18,701

25,120

Data analytics, advertising and other revenue

16,575

13,326

184

52

16,759

13,378

Total revenue

230,831

203,368

21,496

32,844

252,327

236,212

Timing of revenue recognition

Transferred at a point in time

230,831

203,368

21,496

32,844

252,327

236,212

Total revenue

230,831

203,368

21,496

32,844

252,327

236,212

  1. Represents revenue based on geographical locations of the customers who have contributed to the revenue generated in the applicable segment.
  2. During the fiscal year 2024, the Company changed segment allocation and reporting, see Note 23.

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

High Tide Inc. published this content on 14 June 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 24 June 2024 17:55:57 UTC.