End-of-day quote
Shanghai S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
3.19
CNY
|
-3.92%
|
|
-19.04%
|
-8.33%
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,550
|
12,043
|
13,954
|
12,792
|
-
|
-
|
Enterprise Value (EV)
1 |
4,550
|
12,043
|
13,954
|
12,792
|
12,792
|
12,792
|
P/E ratio
|
-2.55
x
|
11.1
x
|
12
x
|
6.51
x
|
5.7
x
|
5.23
x
|
Yield
|
-
|
-
|
-
|
2.82%
|
3.13%
|
3.45%
|
Capitalization / Revenue
|
-
|
-
|
0.74
x
|
0.48
x
|
0.5
x
|
0.44
x
|
EV / Revenue
|
-
|
-
|
0.74
x
|
0.48
x
|
0.5
x
|
0.44
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
10.2
x
|
12.1
x
|
3.4
x
|
2.98
x
|
FCF Yield
|
-
|
-
|
9.78%
|
8.29%
|
29.4%
|
33.6%
|
Price to Book
|
-
|
-
|
1.02
x
|
0.85
x
|
0.8
x
|
0.69
x
|
Nbr of stocks (in thousands)
|
1,961,224
|
4,014,238
|
4,009,885
|
4,009,885
|
-
|
-
|
Reference price
2 |
2.320
|
3.000
|
3.480
|
3.190
|
3.190
|
3.190
|
Announcement Date
|
21-04-29
|
23-03-30
|
24-04-17
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
18,793
|
26,400
|
25,746
|
29,405
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
1,891
|
2,839
|
3,258
|
3,678
|
Operating Margin
|
-
|
-
|
10.06%
|
10.75%
|
12.65%
|
12.51%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
1,859
|
2,839
|
3,246
|
3,678
|
Net income
1 |
-1,783
|
1,050
|
1,159
|
1,978
|
2,242
|
2,433
|
Net margin
|
-
|
-
|
6.17%
|
7.49%
|
8.71%
|
8.27%
|
EPS
2 |
-0.9100
|
0.2700
|
0.2900
|
0.4900
|
0.5600
|
0.6100
|
Free Cash Flow
1 |
-
|
-
|
1,365
|
1,061
|
3,758
|
4,296
|
FCF margin
|
-
|
-
|
7.26%
|
4.02%
|
14.6%
|
14.61%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
117.77%
|
53.64%
|
167.62%
|
176.57%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0900
|
0.1000
|
0.1100
|
Announcement Date
|
21-04-29
|
23-03-30
|
24-04-17
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1,365
|
1,061
|
3,758
|
4,296
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.98%
|
12%
|
12.2%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
3.410
|
3.760
|
3.980
|
4.610
|
Cash Flow per Share
2 |
-
|
-
|
0.5000
|
0.8900
|
1.100
|
-
|
Capex
1 |
-
|
-
|
624
|
400
|
400
|
400
|
Capex / Sales
|
-
|
-
|
3.32%
|
1.52%
|
1.55%
|
1.36%
|
Announcement Date
|
21-04-29
|
23-03-30
|
24-04-17
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -8.33% | 1.77B | | +4.02% | 17.14B | | +1.29% | 12.48B | | +29.23% | 6.75B | | +47.65% | 6.52B | | +0.74% | 6.15B | | -.--% | 5.94B | | +42.44% | 4.08B | | +12.86% | 3.55B | | +67.96% | 2.9B |
Other Aluminum
|