Financials Hedef Girisim Sermayesi Yatirim Ortakligi

Equities

HDFGS

TREHEDF00017

Investment Management & Fund Operators

Market Closed - Borsa Istanbul 11:09:49 2024-05-31 EDT 5-day change 1st Jan Change
1.92 TRY -1.03% Intraday chart for Hedef Girisim Sermayesi Yatirim Ortakligi -7.69% +7.26%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 37.12 167 583.8 729.6 1,187 1,011
Enterprise Value (EV) 1 5.576 113.9 449.3 560.1 795.5 927.2
P/E ratio 43.8 x 5.46 x 2.25 x 37 x 2.08 x -3.15 x
Yield - - - - - -
Capitalization / Revenue 1.48 x 5.55 x 2.22 x 38.4 x 1.89 x 2.31 x
EV / Revenue 0.22 x 3.78 x 1.71 x 29.5 x 1.27 x 2.12 x
EV / EBITDA 10.7 x 4.26 x 1.75 x 28.3 x 1.31 x 2.27 x
EV / FCF 5.55 x 6.78 x 2.86 x -408 x 2.12 x 3.58 x
FCF Yield 18% 14.7% 34.9% -0.25% 47.2% 27.9%
Price to Book 0.72 x 1.25 x 1.48 x 1.35 x 1.1 x 0.6 x
Nbr of stocks (in thousands) 94,167 188,333 188,333 565,000 518,277 564,757
Reference price 2 0.3942 0.8869 3.100 1.291 2.289 1.790
Announcement Date 3/5/19 2/12/20 2/8/21 3/1/22 2/17/23 4/9/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.06 30.12 263.1 18.98 627.4 438.2
EBITDA 1 0.5224 26.7 256.8 19.82 607.4 407.8
EBIT 1 0.3982 26.58 256.7 19.64 607.2 407.3
Operating Margin 1.59% 88.26% 97.54% 103.49% 96.78% 92.95%
Earnings before Tax (EBT) 1 1.696 30.57 259.5 19.71 622.8 -321.2
Net income 1 1.696 30.57 259.5 19.71 622.8 -321.2
Net margin 6.77% 101.51% 98.64% 103.86% 99.26% -73.3%
EPS 2 0.009004 0.1623 1.378 0.0349 1.102 -0.5685
Free Cash Flow 1 1.005 16.79 156.9 -1.374 375.4 258.7
FCF margin 4.01% 55.75% 59.63% -7.24% 59.82% 59.03%
FCF Conversion (EBITDA) 192.46% 62.88% 61.09% - 61.79% 63.43%
FCF Conversion (Net income) 59.28% 54.92% 60.45% - 60.27% -
Dividend per Share - - - - - -
Announcement Date 3/5/19 2/12/20 2/8/21 3/1/22 2/17/23 4/9/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 31.5 53.2 134 169 391 83.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1.01 16.8 157 -1.37 375 259
ROE (net income / shareholders' equity) 1.95% 25.7% 98.4% 4.35% 73.8% -17.7%
ROA (Net income/ Total Assets) 0.29% 13.9% 60.4% 2.7% 44.9% 14%
Assets 1 593.2 220.2 429.4 729.4 1,388 -2,291
Book Value Per Share 2 0.5500 0.7100 2.090 0.9600 2.080 2.980
Cash Flow per Share 2 0.1400 0.1100 0.1300 0.0200 0 0
Capex 1 0.14 0.03 0.42 0.06 0.93 0.17
Capex / Sales 0.57% 0.1% 0.16% 0.32% 0.15% 0.04%
Announcement Date 3/5/19 2/12/20 2/8/21 3/1/22 2/17/23 4/9/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HDFGS Stock
  4. Financials Hedef Girisim Sermayesi Yatirim Ortakligi