HEBEI JIANXIN CHEMICAL CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13 CNY | 0.00% |
|
+4.50% | +143.90% |
| 04-25 | Hebei Jianxin Chemical Co., Ltd. Proposes Final Cash Dividend for the Year 2023 | CI |
| 04-24 | Hebei Jianxin Chemical Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5,162 | 4,078 | 3,312 | 3,404 | 2,836 | 2,962 |
| Enterprise Value (EV) 1 | 4,262 | 3,079 | 2,518 | 2,886 | 2,313 | 2,451 |
| P/E ratio | 7.99 x | 12.6 x | 72.8 x | 250 x | 46.7 x | 207 x |
| Yield | 3.18% | 8.09% | 1.66% | 1.62% | 1.17% | 0.3% |
| Capitalization / Revenue | 3.64 x | 4.41 x | 5.88 x | 5.42 x | 3.82 x | 4.5 x |
| EV / Revenue | 3.01 x | 3.33 x | 4.47 x | 4.59 x | 3.12 x | 3.72 x |
| EV / EBITDA | 5.29 x | 7.83 x | 26.5 x | 48.7 x | 22.1 x | 41.4 x |
| EV / FCF | 12.4 x | 24.6 x | 25.7 x | -13.7 x | 209 x | -679 x |
| FCF Yield | 8.03% | 4.06% | 3.9% | -7.31% | 0.48% | -0.15% |
| Price to Book | 3.28 x | 2.33 x | 2.24 x | 2.36 x | 1.94 x | 2.02 x |
| Nbr of stocks (in thousands) | 547,445 | 549,598 | 551,153 | 551,731 | 551,731 | 555,769 |
| Reference price 2 | 9.430 | 7.420 | 6.010 | 6.170 | 5.140 | 5.330 |
| Announcement Date | 19-03-14 | 20-04-02 | 21-04-14 | 22-04-22 | 23-04-14 | 24-04-24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,418 | 925.2 | 563.7 | 628.1 | 742.5 | 658.2 |
| EBITDA 1 | 806.1 | 393.2 | 95.07 | 59.23 | 104.6 | 59.14 |
| EBIT 1 | 754 | 339.7 | 32.32 | -8.135 | 39 | -5.253 |
| Operating Margin | 53.17% | 36.72% | 5.73% | -1.3% | 5.25% | -0.8% |
| Earnings before Tax (EBT) 1 | 765.5 | 378.3 | 50.18 | 12.01 | 64.22 | 13.43 |
| Net income 1 | 656 | 325.6 | 45.41 | 13.64 | 61.27 | 14.73 |
| Net margin | 46.25% | 35.19% | 8.06% | 2.17% | 8.25% | 2.24% |
| EPS 2 | 1.180 | 0.5867 | 0.0825 | 0.0247 | 0.1100 | 0.0257 |
| Free Cash Flow 1 | 342.4 | 124.9 | 98.11 | -211.1 | 11.09 | -3.609 |
| FCF margin | 24.14% | 13.51% | 17.4% | -33.61% | 1.49% | -0.55% |
| FCF Conversion (EBITDA) | 42.48% | 31.78% | 103.2% | - | 10.6% | - |
| FCF Conversion (Net income) | 52.2% | 38.38% | 216.07% | - | 18.1% | - |
| Dividend per Share 2 | 0.3000 | 0.6000 | 0.1000 | 0.1000 | 0.0600 | 0.0160 |
| Announcement Date | 19-03-14 | 20-04-02 | 21-04-14 | 22-04-22 | 23-04-14 | 24-04-24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 900 | 999 | 795 | 518 | 523 | 511 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 342 | 125 | 98.1 | -211 | 11.1 | -3.61 |
| ROE (net income / shareholders' equity) | 51.3% | 19.5% | 2.79% | 0.93% | 4.22% | 1.01% |
| ROA (Net income/ Total Assets) | 33.5% | 11.8% | 1.17% | -0.32% | 1.5% | -0.2% |
| Assets 1 | 1,959 | 2,752 | 3,885 | -4,278 | 4,095 | -7,490 |
| Book Value Per Share 2 | 2.880 | 3.190 | 2.690 | 2.610 | 2.650 | 2.640 |
| Cash Flow per Share 2 | 1.200 | 1.820 | 1.500 | 0.9300 | 0.9100 | 0.9400 |
| Capex 1 | 74.8 | 92 | 104 | 251 | 107 | 85.5 |
| Capex / Sales | 5.27% | 9.94% | 18.51% | 39.99% | 14.45% | 12.99% |
| Announcement Date | 19-03-14 | 20-04-02 | 21-04-14 | 22-04-22 | 23-04-14 | 24-04-24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +143.90% | 1B | |
| +17.80% | 66.73B | |
| +2.92% | 49.79B | |
| +19.98% | 42.5B | |
| +20.88% | 26.45B | |
| +12.04% | 19.66B | |
| +1.27% | 17.18B | |
| -22.98% | 15.82B | |
| +2.77% | 15.56B | |
| -9.25% | 15.41B |
- Stock Market
- Equities
- 300107 Stock
- Financials Hebei Jianxin Chemical Co., Ltd.
