HEARTBEAM, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.06 USD | +3.00% |
|
+0.49% | -12.34% |
| 05-09 | Transcript : HeartBeam, Inc., Q1 2024 Earnings Call, May 09, 2024 | |
| 05-09 | HeartBeam, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 24.05 | 39.06 | 61.87 | 54.37 | - | - |
| Enterprise Value (EV) 1 | 24.05 | 39.06 | 61.87 | 54.37 | 54.37 | 54.37 |
| P/E ratio | -2.99 x | -3.07 x | -3.26 x | -2.82 x | -3.27 x | -3.96 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | 41,821,219 x | 4,456,359 x |
| EV / Revenue | - | - | - | - | 41,821,219 x | 4,456,359 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 7,810 | 8,005 | 26,329 | 26,392 | - | - |
| Reference price 2 | 3.080 | 4.880 | 2.350 | 2.060 | 2.060 | 2.060 |
| Announcement Date | 22-03-24 | 23-03-16 | 24-03-20 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | 1.3 | 12.2 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | -13.03 | -15.31 | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | -12.96 | -14.64 | - | - | - |
| Net income | -4.428 | -12.96 | -14.64 | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS 1 | -1.030 | -1.590 | -0.7200 | -0.7300 | -0.6300 | -0.5200 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 22-03-24 | 23-03-16 | 24-03-20 | - | - | - |
1USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - | - | - | - | 5.25 | 6.75 | 0.1 | 0.2 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT | -3.535 | -3.61 | -3.739 | -4.156 | -3.312 | -3.737 | -4.109 | -4.784 | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) | -3.525 | -3.579 | -3.712 | -4.136 | -3.154 | -3.47 | -3.879 | -4.606 | - | - | - | - | - |
| Net income | -3.525 | -3.579 | -3.712 | -4.136 | -3.154 | -3.47 | -3.879 | -4.606 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4300 | -0.4400 | -0.4500 | -0.5000 | -0.1600 | -0.1300 | -0.1300 | -0.1700 | -0.1800 | -0.1800 | - | -0.1700 | -0.1700 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 22-08-11 | 22-11-10 | 23-03-16 | 23-05-11 | 23-08-10 | 23-11-14 | 24-03-20 | 24-05-09 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 22-03-24 | 23-03-16 | 24-03-20 | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.06
USD
Average target price
5
USD
Spread / Average Target
+142.72%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -12.34% | 52.78M | |
| -13.12% | 18.53B | |
| -40.05% | 2.82B | |
| +23.79% | 1.91B | |
| +1.29% | 1.65B | |
| +28.27% | 1.25B | |
| -14.61% | 988M | |
| -20.31% | 910M | |
| +2.50% | 786M | |
| -24.78% | 634M |
- Stock Market
- Equities
- BEAT Stock
- Financials HeartBeam, Inc.
