Stock 3895 HAVIX CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Havix Corporation

Equities

3895

JP3770250003

Textiles & Leather Goods

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-14 EDT 		5-day change 1st Jan Change
479 JPY -9.45% Intraday chart for Havix Corporation -9.62% -13.22%
2023 Havix Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2022 Tranche Update on Havix Corporation's Equity Buyback Plan announced on February 4, 2022. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 7,891 5,705 5,469 4,530 2,810 2,662
Enterprise Value (EV) 1 7,469 6,122 6,168 4,361 2,799 2,450
P/E ratio 9.47 x 12 x 9.67 x 8.07 x -1.17 x 51.1 x
Yield 0.99% 2.19% 2.29% 2.78% 3.29% 3.49%
Capitalization / Revenue 0.61 x 0.44 x 0.42 x 0.43 x 0.26 x 0.22 x
EV / Revenue 0.58 x 0.48 x 0.48 x 0.41 x 0.26 x 0.2 x
EV / EBITDA 4.06 x 4.4 x 3.97 x 3.18 x 5.31 x 19.6 x
EV / FCF 6.71 x -105 x -8.23 x 7.41 x -22.6 x 8.37 x
FCF Yield 14.9% -0.96% -12.2% 13.5% -4.43% 11.9%
Price to Book 1.04 x 0.72 x 0.65 x 0.51 x 0.46 x 0.44 x
Nbr of stocks (in thousands) 7,805 7,805 7,835 7,864 7,698 7,739
Reference price 2 1,011 731.0 698.0 576.0 365.0 344.0
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-24 22-06-27 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 12,867 12,823 12,869 10,647 10,897 12,084
EBITDA 1 1,840 1,390 1,555 1,371 527 125
EBIT 1 1,143 685 943 768 -62 -92
Operating Margin 8.88% 5.34% 7.33% 7.21% -0.57% -0.76%
Earnings before Tax (EBT) 1 1,150 693 769 823 -2,793 -25
Net income 1 833 474 565 561 -2,448 52
Net margin 6.47% 3.7% 4.39% 5.27% -22.46% 0.43%
EPS 2 106.7 60.73 72.20 71.42 -311.5 6.730
Free Cash Flow 1 1,113 -58.5 -749.5 588.4 -123.9 292.6
FCF margin 8.65% -0.46% -5.82% 5.53% -1.14% 2.42%
FCF Conversion (EBITDA) 60.5% - - 42.92% - 234.1%
FCF Conversion (Net income) 133.63% - - 104.88% - 562.74%
Dividend per Share 2 10.00 16.00 16.00 16.00 12.00 12.00
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-24 22-06-27 23-06-23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 6,628 5,249 5,180 3,015 2,724 5,737 3,111 3,332 6,537 3,519
EBITDA - - - - - - - - - -
EBIT 1 474 287 -58 44 42 44 -137 82 260 303
Operating Margin 7.15% 5.47% -1.12% 1.46% 1.54% 0.77% -4.4% 2.46% 3.98% 8.61%
Earnings before Tax (EBT) 1 516 269 56 62 104 132 -173 152 358 296
Net income 1 355 183 37 37 96 141 -108 119 276 221
Net margin 5.36% 3.49% 0.71% 1.23% 3.52% 2.46% -3.47% 3.57% 4.22% 6.28%
EPS 2 45.47 23.40 4.770 4.730 12.56 18.33 -13.94 15.40 35.71 28.33
Dividend per Share - - - - - - - - - -
Announcement Date 19-11-05 20-11-05 21-11-05 22-02-04 22-08-05 22-11-04 23-02-10 23-08-09 23-11-10 24-02-09
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - 417 699 - - -
Net Cash position 1 422 - - 169 11 212
Leverage (Debt/EBITDA) - 0.3 x 0.4495 x - - -
Free Cash Flow 1 1,113 -58.5 -750 588 -124 293
ROE (net income / shareholders' equity) 11.6% 6.13% 6.94% 6.52% -32.7% 0.85%
ROA (Net income/ Total Assets) 5.27% 2.96% 3.84% 3.2% -0.29% -0.47%
Assets 1 15,798 16,016 14,697 17,512 830,393 -11,036
Book Value Per Share 2 967.0 1,015 1,066 1,125 797.0 790.0
Cash Flow per Share 2 362.0 442.0 402.0 401.0 320.0 348.0
Capex 1 128 804 2,095 496 129 70
Capex / Sales 0.99% 6.27% 16.28% 4.66% 1.18% 0.58%
Announcement Date 18-06-27 19-06-26 20-06-25 21-06-24 22-06-27 23-06-23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Synthetic Fabrics

1st Jan change Capi.
HAVIX CORPORATION Stock Havix Corporation
-13.22% 26.34M
XINFENGMING GROUP CO., LTD. Stock Xinfengming Group Co., Ltd.
+5.28% 3.1B
TAYHO ADVANCED MATERIALS GROUP CO., LTD. Stock Tayho Advanced Materials Group Co., Ltd.
-25.87% 1.33B
BILLION INDUSTRIAL HOLDINGS LIMITED Stock Billion Industrial Holdings Limited
-1.79% 1.19B
XINXIANG CHEMICAL FIBER CO., LTD. Stock Xinxiang Chemical Fiber Co., Ltd.
+36.84% 856M
JIANGSU HUAXICUN CO.,LTD. Stock Jiangsu Huaxicun Co.,Ltd.
-12.72% 855M
SHINKONG SYNTHETIC FIBERS CORPORATION Stock Shinkong Synthetic Fibers Corporation
+6.75% 844M
GARWARE TECHNICAL FIBRES LIMITED Stock Garware Technical Fibres Limited
-3.87% 756M
KORDSA TEKNIK TEKSTIL Stock Kordsa Teknik Tekstil
+26.97% 588M
HANGZHOU JUHESHUN NEW MATERIAL CO.,LTD Stock Hangzhou Juheshun New Material Co.,LTD
+22.68% 524M
Synthetic Fabrics
  1. Stock Market
  2. Equities
  3. 3895 Stock
  4. Financials Havix Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW