HAUMAN TECHNOLOGIES CORP.

Financials Hauman Technologies Corp.

Equities

6218

TW0006218001

Communications & Networking

End-of-day quote Taipei Exchange Other stock markets 18:00:00 2024-05-09 EDT			5-day change	1st Jan Change
24.55 ^TWD	+0.41%		-5.58%	+6.28%

03-14	Hauman Technologies Corp. Reports Earnings Results for the Full Year Ended December 31, 2023	CI
03-13	Hauman Technologies Corp. Approves Dividend Distribution for the Year Ended December 31, 2023	CI

Valuation

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Capitalization ¹	1,263	1,375	1,218	1,420	1,163	1,484
Enterprise Value (EV) ¹	714.3	897.2	734.3	1,001	1,326	1,577
P/E ratio	11.7 x	14.8 x	24 x	32 x	50.3 x	52.7 x
Yield	8.14%	6.54%	5.28%	4.52%	-	2.16%
Capitalization / Revenue	0.99 x	1.09 x	1.45 x	1.54 x	1.14 x	1.39 x
EV / Revenue	0.56 x	0.71 x	0.88 x	1.08 x	1.3 x	1.48 x
EV / EBITDA	5.35 x	7.61 x	12.3 x	27.4 x	21.2 x	62.2 x
EV / FCF	25.6 x	16.5 x	10.5 x	-24.9 x	-3.02 x	87.1 x
FCF Yield	3.91%	6.07%	9.5%	-4.02%	-33.1%	1.15%
Price to Book	1.18 x	1.29 x	1.19 x	1.41 x	1.19 x	1.46 x
Nbr of stocks (in thousands)	64,262	64,262	64,262	64,262	64,262	64,262
Reference price ²	19.65	21.40	18.95	22.10	18.10	23.10
Announcement Date	19-03-27	20-03-20	21-03-31	22-03-30	23-03-29	24-03-14

¹TWD in Million²TWD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net sales ¹	1,271	1,260	837.3	924.2	1,020	1,064
EBITDA ¹	133.5	117.9	59.46	36.5	62.61	25.35
EBIT ¹	119.6	103.3	45.09	22.08	47.96	12.11
Operating Margin	9.41%	8.2%	5.38%	2.39%	4.7%	1.14%
Earnings before Tax (EBT) ¹	139.8	118.7	55.12	48.46	35.07	37.9
Net income ¹	109.3	94.1	51.01	44.78	23.26	28.14
Net margin	8.6%	7.47%	6.09%	4.84%	2.28%	2.64%
EPS ²	1.680	1.450	0.7900	0.6900	0.3600	0.4379
Free Cash Flow ¹	27.93	54.47	69.78	-40.28	-439.2	18.11
FCF margin	2.2%	4.32%	8.33%	-4.36%	-43.06%	1.7%
FCF Conversion (EBITDA)	20.92%	46.19%	117.35%	-	-	71.42%
FCF Conversion (Net income)	25.56%	57.89%	136.79%	-	-	64.34%
Dividend per Share ²	1.600	1.400	1.000	1.000	-	0.5000
Announcement Date	19-03-27	20-03-20	21-03-31	22-03-30	23-03-29	24-03-14

¹TWD in Million²TWD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2018	2019	2020	2021	2022	2023
Net Debt ¹	-	-	-	-	163	92.2
Net Cash position ¹	548	478	483	419	-	-
Leverage (Debt/EBITDA)	-	-	-	-	2.606 x	3.637 x
Free Cash Flow ¹	27.9	54.5	69.8	-40.3	-439	18.1
ROE (net income / shareholders' equity)	10.4%	8.82%	4.9%	4.42%	2.34%	2.82%
ROA (Net income/ Total Assets)	4.49%	3.82%	1.97%	0.93%	1.64%	0.38%
Assets ¹	2,432	2,463	2,590	4,803	1,419	7,350
Book Value Per Share ²	16.70	16.60	15.90	15.70	15.20	15.80
Cash Flow per Share ²	5.760	5.240	3.930	4.250	3.790	3.750
Capex ¹	17.2	10.3	-	2.11	1.5	0.13
Capex / Sales	1.36%	0.82%	-	0.23%	0.15%	0.01%
Announcement Date	19-03-27	20-03-20	21-03-31	22-03-30	23-03-29	24-03-14

¹TWD in Million²TWD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Network Equipment

	1st Jan change	Capi.
HAUMAN TECHNOLOGIES CORP.	+6.28%	48.47M
ACCTON TECHNOLOGY CORPORATION	-11.76%	7.64B
CICT MOBILE COMMUNICATION TECHNOLOGY CO., LTD.	-18.03%	2.86B
WILLFAR INFORMATION TECHNOLOGY CO., LTD.	+18.71%	2.34B
EXTREME NETWORKS, INC.	-39.12%	1.37B
FUJIAN STAR-NET COMMUNICATION CO., LTD.	-17.27%	1.24B
ARCADYAN TECHNOLOGY CORPORATION	-7.33%	1.07B
SERCOMM CORPORATION	-14.87%	1.05B
SHENZHEN PHOENIX TELECOM TECHNOLOGY CO.,LTD.	-17.90%	724M
GHT CO.,LTD	+41.57%	709M

Network Equipment

Stock Market
Equities
6218 Stock
Financials Hauman Technologies Corp.

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.

SIGN UP NOW