Stock LOKO HARMONYCHAIN
Add to a list
To use this feature you must be a member
Log inSign up

Financials Harmonychain

Equities

LOKO

NO0010921299

Semiconductors

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-06-07 EDT 		5-day change 1st Jan Change
0.836 NOK 0.00% Intraday chart for Harmonychain -0.71% +10.00%
05-28 Lokotech Signs Deal to Acquire Majority Stake in Powerpool Mining MT
05-06 Lokotech Group AS Announces the Launch of WIC CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 181.8 128.2 131.6
Enterprise Value (EV) 1 103 65.47 94.32
P/E ratio -7.25 x -7.92 x -4.74 x
Yield - - -
Capitalization / Revenue -1,081,026,178 x 1,000,015,605 x -
EV / Revenue -612,620,820 x 510,793,276 x -
EV / EBITDA -4.73 x -3.99 x -3.33 x
EV / FCF -7,920,312 x -3,529,657 x -4,791,048 x
FCF Yield -0% -0% -0%
Price to Book 2.22 x 1.73 x 2.62 x
Nbr of stocks (in thousands) 173,200 173,200 173,200
Reference price 2 1.050 0.7400 0.7600
Announcement Date 22-03-15 23-03-22 24-03-29
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales - -0.1682 0.1282 -
EBITDA 1 -0.2524 -21.8 -16.41 -28.32
EBIT 1 -0.2715 -25.24 -16.93 -28.99
Operating Margin - 15,006.82% -13,209.51% -
Earnings before Tax (EBT) 1 -0.1912 -25.09 -16.18 -27.74
Net income 1 -0.1912 -25.09 -16.18 -27.74
Net margin - 14,917.29% -12,624.65% -
EPS 2 -0.000340 -0.1449 -0.0934 -0.1602
Free Cash Flow - -13.01 -18.55 -19.69
FCF margin - 7,734.81% -14,471.47% -
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21-03-08 22-03-15 23-03-22 24-03-29
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - - -
Net Cash position 1 1.14 78.8 62.7 37.3
Leverage (Debt/EBITDA) - - - -
Free Cash Flow - -13 -18.5 -19.7
ROE (net income / shareholders' equity) - -56.1% -20.7% -44.7%
ROA (Net income/ Total Assets) - -34.5% -13.2% -27.8%
Assets 1 - 72.71 122.6 99.67
Book Value Per Share 2 0.0100 0.4700 0.4300 0.2900
Cash Flow per Share 2 0 0.1900 0.1000 0.2200
Capex - 1.07 0.62 0.57
Capex / Sales - -634.01% 482.21% -
Announcement Date 21-03-08 22-03-15 23-03-22 24-03-29
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
HARMONYCHAIN Stock Harmonychain
+10.00% 13.53M
NVIDIA CORPORATION Stock NVIDIA Corporation
+144.11% 2,971B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+48.23% 703B
BROADCOM INC. Stock Broadcom Inc.
+26.01% 652B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+13.88% 271B
QUALCOMM, INC. Stock Qualcomm, Inc.
+42.86% 231B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.75% 178B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+53.43% 145B
ARM HOLDINGS PLC Stock Arm Holdings plc
+81.74% 142B
INTEL CORPORATION Stock Intel Corporation
-38.83% 131B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. LOKO Stock
  4. Financials Harmonychain