HARBIN JIUZHOU GROUP CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.93 CNY | +20.04% |
|
+31.49% | +5.89% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,857 | 5,459 | 3,420 | 3,291 | 3,485 | - |
| Enterprise Value (EV) 1 | 2,857 | 5,459 | 3,420 | 3,291 | 3,485 | 3,485 |
| P/E ratio | 38 x | 29 x | 23.3 x | 35 x | 11.2 x | 9.12 x |
| Yield | - | 0.54% | - | 1.25% | 1.35% | 1.69% |
| Capitalization / Revenue | 2.23 x | 3.87 x | - | 2.71 x | 1.66 x | 1.47 x |
| EV / Revenue | 2.23 x | 3.87 x | - | 2.71 x | 1.66 x | 1.47 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 2.07 x | - | 1.17 x | 1.05 x | 0.95 x |
| Nbr of stocks (in thousands) | 525,532 | 587,623 | 587,656 | 587,690 | 587,690 | - |
| Reference price 2 | 5.436 | 9.290 | 5.820 | 5.600 | 5.930 | 5.930 |
| Announcement Date | 21-02-26 | 22-02-25 | 23-04-21 | 24-04-19 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,281 | 1,410 | - | 1,213 | 2,097 | 2,365 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | - | 217.1 | - | 113.1 | 358 | 438 |
| Operating Margin | - | 15.4% | - | 9.32% | 17.07% | 18.52% |
| Earnings before Tax (EBT) 1 | - | 211.1 | - | 116.1 | 358 | 438 |
| Net income 1 | - | 182.3 | 147.6 | 94.21 | 312.3 | 384.1 |
| Net margin | - | 12.93% | - | 7.77% | 14.89% | 16.24% |
| EPS 2 | 0.1429 | 0.3200 | 0.2500 | 0.1600 | 0.5300 | 0.6500 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.0500 | - | 0.0700 | 0.0800 | 0.1000 |
| Announcement Date | 21-02-26 | 22-02-25 | 23-04-21 | 24-04-19 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 7.29% | 5.32% | 3.29% | 9.4% | 10.5% |
| ROA (Net income/ Total Assets) | - | 2.35% | - | - | 3.5% | 3.9% |
| Assets 1 | - | 7,748 | - | - | 8,923 | 9,849 |
| Book Value Per Share 2 | - | 4.490 | - | 4.800 | 5.650 | 6.220 |
| Cash Flow per Share 2 | - | 0.4300 | - | 1.080 | 1.020 | 1.060 |
| Capex 1 | - | 853 | - | 544 | 810 | 810 |
| Capex / Sales | - | 60.49% | - | 44.82% | 38.63% | 34.25% |
| Announcement Date | 21-02-26 | 22-02-25 | 23-04-21 | 24-04-19 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.93
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +5.89% | 482M | |
| +7.37% | 32.52B | |
| +9.04% | 23.44B | |
| -21.13% | 16.11B | |
| -5.14% | 6.81B | |
| +0.66% | 4.98B | |
| -6.86% | 4.22B | |
| -9.93% | 4.06B | |
| -2.03% | 3.1B | |
| +8.72% | 2.94B |
- Stock Market
- Equities
- 300040 Stock
- Financials Harbin Jiuzhou Group Co.,Ltd.
