Financials Hapugastenne Plantations PLC

Equities

HAPU.N0000

LK0285N00003

Fishing & Farming

End-of-day quote Colombo S.E. 18:00:00 2024-05-16 EDT 5-day change 1st Jan Change
34.2 LKR 0.00% Intraday chart for Hapugastenne Plantations PLC +4.91% +14.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2023
Capitalization 1 1,251 787.4 495.6 685.5 2,038
Enterprise Value (EV) 1 2,852 2,969 2,718 1,708 3,837
P/E ratio -3.5 x -1.22 x -4.14 x 4.32 x 2.97 x
Yield - - - - -
Capitalization / Revenue 0.37 x 0.25 x 0.15 x 0.18 x 0.37 x
EV / Revenue 0.85 x 0.94 x 0.84 x 0.46 x 0.69 x
EV / EBITDA -30.6 x -11.9 x 13.2 x 15.5 x 3.92 x
EV / FCF -17.7 x -16.4 x 69.2 x 1.95 x -
FCF Yield -5.64% -6.09% 1.44% 51.4% -
Price to Book 0.87 x 1.27 x 0.87 x 0.98 x 0.6 x
Nbr of stocks (in thousands) 46,316 46,316 46,316 46,316 46,316
Reference price 2 27.00 17.00 10.70 14.80 44.00
Announcement Date 19-04-08 20-09-06 21-05-31 22-05-31 23-08-31
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2023
Net sales 1 3,352 3,170 3,236 3,711 5,537
EBITDA 1 -93.28 -249.4 205.6 110.5 979.1
EBIT 1 -253.9 -389.3 63.32 -38.1 783.3
Operating Margin -7.57% -12.28% 1.96% -1.03% 14.15%
Earnings before Tax (EBT) 1 -399.8 -447.8 -1.096 -31.54 632.2
Net income 1 -357.5 -647.7 -119.6 158.8 685.7
Net margin -10.67% -20.43% -3.7% 4.28% 12.38%
EPS 2 -7.720 -13.98 -2.583 3.428 14.81
Free Cash Flow 1 -160.8 -180.8 39.27 877.5 -
FCF margin -4.8% -5.7% 1.21% 23.65% -
FCF Conversion (EBITDA) - - 19.1% 794.17% -
FCF Conversion (Net income) - - - 552.66% -
Dividend per Share - - - - -
Announcement Date 19-04-08 20-09-06 21-05-31 22-05-31 23-08-31
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2023
Net Debt 1 1,601 2,182 2,222 1,023 1,799
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) -17.17 x -8.75 x 10.81 x 9.259 x 1.837 x
Free Cash Flow 1 -161 -181 39.3 877 -
ROE (net income / shareholders' equity) -21% -59.4% -19.8% 23% -
ROA (Net income/ Total Assets) -3.35% -5.14% 0.81% -0.49% -
Assets 1 10,667 12,602 -14,691 -32,128 -
Book Value Per Share 2 30.90 13.40 12.30 15.10 73.80
Cash Flow per Share 2 1.070 1.060 2.930 3.380 2.140
Capex 1 158 109 108 90.2 185
Capex / Sales 4.7% 3.44% 3.34% 2.43% 3.34%
Announcement Date 19-04-08 20-09-06 21-05-31 22-05-31 23-08-31
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HAPU.N0000 Stock
  4. Financials Hapugastenne Plantations PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW