Stock A067310 HANA MICRON INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HANA Micron Inc.

Equities

A067310

KR7067310003

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
27,450 KRW -1.26% Intraday chart for HANA Micron Inc. +2.62% -5.83%
03-20 HANA Micron Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hana Micron Vina Co., Ltd announced that it expects to receive KRW 67.6104 billion in funding from HANA Micron Inc. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 151,640 341,787 765,455 401,121 1,260,323 1,319,878 - -
Enterprise Value (EV) 2 151.6 341.8 1,039 976.8 1,260 2,173 1,970 1,933
P/E ratio -57 x -18.7 x 37.7 x 19.5 x - 17.2 x 8.94 x 9.2 x
Yield - - - - - 0.18% 0.18% 0.18%
Capitalization / Revenue 0.3 x 0.63 x 1.14 x 0.45 x 1.3 x 0.91 x 0.65 x 0.59 x
EV / Revenue 0.3 x 0.63 x 1.55 x 1.09 x 1.3 x 1.5 x 0.98 x 0.86 x
EV / EBITDA - - 5.7 x 5.01 x - 6.65 x 3.78 x 4.5 x
EV / FCF - - -37.4 x -3.48 x - 94.5 x 10.5 x -
FCF Yield - - -2.67% -28.7% - 1.06% 9.56% -
Price to Book - - 3.54 x 1.69 x - 3.6 x 2.58 x 2.34 x
Nbr of stocks (in thousands) 32,552 36,136 37,707 43,178 43,236 47,392 - -
Reference price 3 4,658 9,458 20,300 9,290 29,150 27,850 27,850 27,850
Announcement Date 20-03-25 21-03-22 22-03-10 23-03-15 24-03-13 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 498.2 539.5 669.5 894.4 968 1,452 2,018 2,255
EBITDA 1 - - 182.5 195 - 326.5 521.5 430
EBIT 1 - - 96.36 105.1 57.9 181.3 295.3 298
Operating Margin - - 14.39% 11.75% 5.98% 12.48% 14.63% 13.22%
Earnings before Tax (EBT) 1 - - 80.53 99.78 14.23 131 288.6 263
Net income 1 - - 16.43 17.09 1.277 90.1 169.3 145
Net margin - - 2.45% 1.91% 0.13% 6.2% 8.39% 6.43%
EPS 2 -81.67 -505.8 539.0 476.0 - 1,621 3,115 3,027
Free Cash Flow 3 - - -27,800 -280,320 - 23,000 188,300 -
FCF margin - - -4,152.23% -31,341.82% - 1,583.86% 9,328.71% -
FCF Conversion (EBITDA) - - - - - 7,044.41% 36,109.69% -
FCF Conversion (Net income) - - - - - 25,527.19% 111,244.58% -
Dividend per Share 2 - - - - - 50.00 50.00 50.00
Announcement Date 20-03-25 21-03-22 22-03-10 23-03-15 24-03-13 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 176.1 195.8 215.7 - 219.8 216.7 249.2 239.4 296 345.2 386.4 424.4 429
EBITDA - - - - - - - - - - - - -
EBIT 1 28.63 24.9 33.86 - 25.5 9.734 18.47 15.84 26 36.85 51.5 63 63
Operating Margin 16.25% 12.72% 15.7% - 11.6% 4.49% 7.41% 6.62% 8.78% 10.67% 13.33% 14.84% 14.69%
Earnings before Tax (EBT) 1 - - - - - - - 0.1299 19 34 49 68 58
Net income 1 7.585 -4.164 18.38 7.257 8.855 -17.41 - 0.6705 16 27 39 54 46
Net margin 4.31% -2.13% 8.52% - 4.03% -8.03% - 0.28% 5.4% 7.82% 10.09% 12.72% 10.72%
EPS - - - 167.0 - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 21-11-09 22-03-10 22-05-16 22-08-16 22-11-14 23-03-15 23-08-14 23-11-14 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 274 576 - 853 650 613
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 1.501 x 2.952 x - 2.612 x 1.246 x 1.426 x
Free Cash Flow 2 - - -27,800 -280,320 - 23,000 188,300 -
ROE (net income / shareholders' equity) - - 17.7% 14.3% 0.25% 19.6% 34% 29.1%
ROA (Net income/ Total Assets) - - 1.83% 1.4% - 7.2% 10.8% -
Assets 1 - - 897.8 1,222 - 1,251 1,567 -
Book Value Per Share 3 - - 5,735 5,511 - 7,736 10,801 11,896
Cash Flow per Share 3 - - 4,892 3,224 - 3,793 8,405 5,816
Capex 1 - - 177 420 - 225 140 80
Capex / Sales - - 26.42% 46.97% - 15.49% 6.94% 3.55%
Announcement Date 20-03-25 21-03-22 22-03-10 23-03-15 24-03-13 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for HANA Micron Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
27,850 KRW
Average target price
36,000 KRW
Spread / Average Target
+29.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Semiconductors

1st Jan change Capi.
HANA MICRON INC. Stock HANA Micron Inc.
-5.83% 940M
NVIDIA CORPORATION Stock NVIDIA Corporation
+73.28% 2,044B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+33.22% 629B
BROADCOM INC. Stock Broadcom Inc.
+10.93% 576B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
-0.85% 233B
QUALCOMM, INC. Stock Qualcomm, Inc.
+24.61% 183B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+3.13% 160B
INTEL CORPORATION Stock Intel Corporation
-39.27% 129B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+31.67% 121B
ARM HOLDINGS PLC Stock Arm Holdings plc
+30.41% 97.97B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A067310 Stock
  4. Financials HANA Micron Inc.