Financials Hamid Fabrics PLC

Equities

HFL

BD0464HFL006

Textiles & Leather Goods

End-of-day quote Dhaka S.E. 18:00:00 2024-05-13 EDT 5-day change 1st Jan Change
14.2 BDT -2.74% Intraday chart for Hamid Fabrics PLC -5.96% -18.86%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,495 1,967 1,430 1,675 2,158 1,694
Enterprise Value (EV) 1 3,461 2,637 2,089 2,390 2,872 2,356
P/E ratio 13.6 x 17.3 x 37.6 x -10.5 x 35.4 x 99.4 x
Yield 3.65% 4.63% 6.37% 2.72% 2.11% 2.69%
Capitalization / Revenue 1.07 x 1 x 0.9 x 1.34 x 0.86 x 0.62 x
EV / Revenue 1.48 x 1.34 x 1.31 x 1.91 x 1.14 x 0.86 x
EV / EBITDA 6.94 x 6.12 x 6.8 x 31.3 x 9.38 x 7.97 x
EV / FCF 45.7 x 8.69 x 53.1 x 52 x 63.4 x 28.9 x
FCF Yield 2.19% 11.5% 1.88% 1.92% 1.58% 3.46%
Price to Book 0.7 x 0.54 x 0.39 x 0.49 x 0.62 x 0.49 x
Nbr of stocks (in thousands) 91,057 91,057 91,057 91,057 91,057 91,057
Reference price 2 27.40 21.60 15.70 18.40 23.70 18.60
Announcement Date 18-12-12 19-12-17 20-12-15 21-12-21 22-12-04 23-12-05
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,335 1,969 1,595 1,251 2,511 2,744
EBITDA 1 498.7 430.7 307.2 76.41 306.2 295.6
EBIT 1 355.2 295.2 179.8 -44.83 190.6 183.1
Operating Margin 15.21% 14.99% 11.27% -3.58% 7.59% 6.68%
Earnings before Tax (EBT) 1 216.7 166.1 68.23 -133.6 90.88 73.16
Net income 1 182.8 113.6 38.01 -160.3 60.94 17.04
Net margin 7.83% 5.77% 2.38% -12.81% 2.43% 0.62%
EPS 2 2.008 1.247 0.4175 -1.760 0.6692 0.1872
Free Cash Flow 1 75.76 303.5 39.33 45.92 45.28 81.62
FCF margin 3.24% 15.41% 2.47% 3.67% 1.8% 2.98%
FCF Conversion (EBITDA) 15.19% 70.47% 12.8% 60.09% 14.79% 27.61%
FCF Conversion (Net income) 41.44% 267.25% 103.45% - 74.3% 478.97%
Dividend per Share 2 1.000 1.000 1.000 0.5000 0.5000 0.5000
Announcement Date 18-12-12 19-12-17 20-12-15 21-12-21 22-12-04 23-12-05
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 966 670 659 715 714 662
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.936 x 1.556 x 2.145 x 9.351 x 2.331 x 2.24 x
Free Cash Flow 1 75.8 304 39.3 45.9 45.3 81.6
ROE (net income / shareholders' equity) 5.19% 3.14% 1.04% -4.52% 1.76% 0.49%
ROA (Net income/ Total Assets) 4.41% 3.67% 2.34% -0.59% 2.41% 2.26%
Assets 1 4,143 3,092 1,623 27,169 2,534 754.5
Book Value Per Share 2 39.30 40.10 40.00 37.80 38.20 37.70
Cash Flow per Share 2 0.1000 0.1300 0.1100 0.1800 0.3100 0.2600
Capex 1 25.7 21.8 3.39 37.4 41.3 64
Capex / Sales 1.1% 1.11% 0.21% 2.99% 1.64% 2.33%
Announcement Date 18-12-12 19-12-17 20-12-15 21-12-21 22-12-04 23-12-05
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HFL Stock
  4. Financials Hamid Fabrics PLC
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW