GUOBO ELECTRONICS CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 73.52 CNY | -1.38% |
|
-1.39% | -7.56% |
| 04-29 | Guobo Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-18 | Guobo Electronics Co., Ltd.(XSSC:688375) added to FTSE All-World Index | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 38,317 | 31,813 | 29,409 | - | - |
| Enterprise Value (EV) 1 | 38,317 | 31,813 | 29,409 | 29,409 | 29,409 |
| P/E ratio | 69.4 x | 52.3 x | 44.2 x | 34.6 x | 30.7 x |
| Yield | 0.52% | - | 0.87% | 0.96% | 1.13% |
| Capitalization / Revenue | 11.1 x | 8.92 x | 7.14 x | 5.6 x | 4.93 x |
| EV / Revenue | 11.1 x | 8.92 x | 7.14 x | 5.6 x | 4.93 x |
| EV / EBITDA | 59 x | 38.5 x | 30.1 x | 23.8 x | 20.6 x |
| EV / FCF | -55.5 x | 177 x | 17.5 x | 280 x | 53.9 x |
| FCF Yield | -1.8% | 0.57% | 5.72% | 0.36% | 1.86% |
| Price to Book | 6.8 x | 5.31 x | 4.94 x | 4.38 x | 4.15 x |
| Nbr of stocks (in thousands) | 400,010 | 400,010 | 400,010 | - | - |
| Reference price 2 | 95.79 | 79.53 | 74.55 | 74.55 | 74.55 |
| Announcement Date | 2/27/23 | 2/21/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,461 | 3,567 | 4,121 | 5,250 | 5,966 |
| EBITDA 1 | - | 649.2 | 825.5 | 977.8 | 1,234 | 1,430 |
| EBIT 1 | - | 557.9 | 654.3 | 783.3 | 994.6 | 1,178 |
| Operating Margin | - | 16.12% | 18.34% | 19.01% | 18.95% | 19.75% |
| Earnings before Tax (EBT) 1 | - | 555 | 653.7 | 781.9 | 993.1 | 1,177 |
| Net income 1 | 368.2 | 520.6 | 606.2 | 724.5 | 922.9 | 1,083 |
| Net margin | - | 15.04% | 17% | 17.58% | 17.58% | 18.16% |
| EPS 2 | 1.020 | 1.380 | 1.520 | 1.688 | 2.153 | 2.428 |
| Free Cash Flow 1 | - | -689.8 | 180 | 1,683 | 105 | 546 |
| FCF margin | - | -19.93% | 5.05% | 40.84% | 2% | 9.15% |
| FCF Conversion (EBITDA) | - | - | 21.8% | 172.12% | 8.51% | 38.18% |
| FCF Conversion (Net income) | - | - | 29.69% | 232.29% | 11.38% | 50.4% |
| Dividend per Share 2 | - | 0.5000 | - | 0.6450 | 0.7167 | 0.8400 |
| Announcement Date | 6/30/22 | 2/27/23 | 2/21/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -690 | 180 | 1,683 | 105 | 546 |
| ROE (net income / shareholders' equity) | - | 13.3% | 10.3% | 11% | 12.8% | 13.8% |
| ROA (Net income/ Total Assets) | - | 7.4% | 7.19% | 7.85% | 8.76% | 8.29% |
| Assets 1 | - | 7,036 | 8,432 | 9,230 | 10,541 | 13,067 |
| Book Value Per Share 2 | - | 14.10 | 15.00 | 15.10 | 17.00 | 18.00 |
| Cash Flow per Share 2 | - | -0.4600 | 2.100 | 2.160 | 2.260 | 2.690 |
| Capex 1 | - | 506 | 659 | 486 | 455 | 521 |
| Capex / Sales | - | 14.62% | 18.47% | 11.78% | 8.66% | 8.73% |
| Announcement Date | 6/30/22 | 2/27/23 | 2/21/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
73.52
CNY
Average target price
85.9
CNY
Spread / Average Target
+16.83%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.56% | 4.12B | |
| +113.56% | 2,336B | |
| +47.55% | 694B | |
| +24.94% | 645B | |
| +9.23% | 268B | |
| +39.74% | 226B | |
| +16.48% | 184B | |
| +48.37% | 140B | |
| -39.91% | 134B | |
| +17.98% | 119B |
- Stock Market
- Equities
- 688375 Stock
- Financials Guobo Electronics Co., Ltd.
