End-of-day quote
Kuwait S.E.
18:00:00 2024-04-24 EDT
|
5-day change
|
1st Jan Change
|
0.257
KWD
|
0.00%
|
|
-1.91%
|
-3.96%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
878.1
|
652.3
|
840.1
|
1,005
|
1,018
|
977.2
|
-
|
-
|
Enterprise Value (EV)
1 |
878.1
|
652.3
|
840.1
|
1,005
|
1,018
|
977.2
|
977.2
|
977.2
|
P/E ratio
|
13.8
x
|
21.9
x
|
19.9
x
|
16.5
x
|
13.4
x
|
12.3
x
|
11
x
|
10.8
x
|
Yield
|
3.63%
|
2.28%
|
2.51%
|
-
|
-
|
3.7%
|
4.26%
|
3.7%
|
Capitalization / Revenue
|
4.23
x
|
4.12
x
|
4.94
x
|
5.55
x
|
5.35
x
|
4.7
x
|
4.46
x
|
4.12
x
|
EV / Revenue
|
4.23
x
|
4.12
x
|
4.94
x
|
5.55
x
|
5.35
x
|
4.7
x
|
4.46
x
|
4.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.32
x
|
1.01
x
|
1.26
x
|
1.39
x
|
-
|
1.12
x
|
1.08
x
|
1
x
|
Nbr of stocks (in thousands)
|
3,354,952
|
3,448,268
|
3,485,757
|
3,528,589
|
3,802,502
|
3,802,502
|
-
|
-
|
Reference price
2 |
0.2617
|
0.1892
|
0.2410
|
0.2848
|
0.2676
|
0.2570
|
0.2570
|
0.2570
|
Announcement Date
|
20-02-09
|
21-02-11
|
22-02-10
|
23-02-02
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
207.6
|
158.3
|
170.1
|
181.1
|
190.3
|
208
|
219
|
237
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
129.6
|
94.34
|
91.88
|
94.85
|
103.4
|
118
|
127
|
144
|
Operating Margin
|
62.44%
|
59.61%
|
54.03%
|
52.39%
|
54.35%
|
56.73%
|
57.99%
|
60.76%
|
Earnings before Tax (EBT)
1 |
66.77
|
30.29
|
44.27
|
64.9
|
74.86
|
83
|
90.95
|
100
|
Net income
1 |
63.64
|
28.8
|
42.1
|
61.8
|
71.21
|
79.2
|
84.55
|
91.4
|
Net margin
|
30.65%
|
18.2%
|
24.76%
|
34.14%
|
37.43%
|
38.08%
|
38.61%
|
38.57%
|
EPS
2 |
0.0190
|
0.008640
|
0.0121
|
0.0172
|
0.0200
|
0.0210
|
0.0233
|
0.0238
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.009500
|
0.004320
|
0.006050
|
-
|
-
|
0.009520
|
0.0110
|
0.009520
|
Announcement Date
|
20-02-09
|
21-02-11
|
22-02-10
|
23-02-02
|
24-02-12
|
-
|
-
|
-
|
Fiscal Period: December |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
-
|
42.28
|
44.53
|
41.52
|
43.81
|
46.98
|
48.75
|
46.38
|
45.88
|
47.87
|
50.14
|
51
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
23.34
|
25.43
|
21.73
|
22.35
|
25.35
|
25.42
|
24.98
|
24.34
|
25.93
|
28.17
|
30
|
Operating Margin
|
-
|
55.21%
|
57.1%
|
52.34%
|
51%
|
53.96%
|
52.16%
|
53.85%
|
53.05%
|
54.16%
|
56.19%
|
58.82%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
16.52
|
10.97
|
14.61
|
15.05
|
15.24
|
15.43
|
16.08
|
17.3
|
18.54
|
17.98
|
17.38
|
19
|
Net margin
|
-
|
25.95%
|
32.81%
|
36.24%
|
34.79%
|
32.85%
|
32.99%
|
37.31%
|
40.42%
|
37.57%
|
34.67%
|
37.25%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-07-28
|
21-10-25
|
22-02-10
|
22-04-26
|
22-07-28
|
22-10-19
|
23-02-02
|
23-04-26
|
23-07-27
|
23-10-19
|
24-02-12
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.84%
|
4.6%
|
6.5%
|
8.92%
|
-
|
9.55%
|
9.9%
|
9.7%
|
ROA (Net income/ Total Assets)
|
1.04%
|
0.47%
|
0.66%
|
0.92%
|
-
|
1.1%
|
1.06%
|
1.1%
|
Assets
1 |
6,131
|
6,127
|
6,334
|
6,704
|
-
|
7,200
|
7,976
|
8,309
|
Book Value Per Share
2 |
0.2000
|
0.1900
|
0.1900
|
0.2100
|
-
|
0.2300
|
0.2400
|
0.2600
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-09
|
21-02-11
|
22-02-10
|
23-02-02
|
24-02-12
|
-
|
-
|
-
|
Last Close Price
0.257
KWD Average target price
0.3448
KWD Spread / Average Target +34.15% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.96% | 3.17B | | +16.61% | 210B | | +2.39% | 73.14B | | +7.99% | 54.82B | | +1.36% | 47.1B | | +13.25% | 47B | | +19.29% | 44.81B | | +10.93% | 36.6B | | -16.21% | 35.14B | | -96.60% | 32.24B |
Commercial Banks
|