Financials Guizhou Zhenhua Fengguang Semiconductor Co., Ltd.

Equities

688439

CNE100005PJ3

Semiconductors

End-of-day quote Shanghai S.E. 18:00:00 2024-06-03 EDT 5-day change 1st Jan Change
65.45 CNY +0.54% Intraday chart for Guizhou Zhenhua Fengguang Semiconductor Co., Ltd. +1.95% -26.55%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 23,776 17,822 13,090 - -
Enterprise Value (EV) 1 23,776 17,822 13,090 13,090 13,090
P/E ratio 65.3 x 29.2 x 18.2 x 14.9 x 12.2 x
Yield - 0.79% 1.5% 2.05% -
Capitalization / Revenue 30.5 x 13.7 x 7.65 x 5.79 x 4.13 x
EV / Revenue 30.5 x 13.7 x 7.65 x 5.79 x 4.13 x
EV / EBITDA 59.3 x 24 x 15.5 x 12.3 x 10.1 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 5.67 x 3.77 x 2.43 x 2.16 x 1.84 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 - -
Reference price 2 118.9 89.11 65.45 65.45 65.45
Announcement Date 23-02-23 24-02-28 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 778.9 1,297 1,712 2,262 3,170
EBITDA 1 401.2 743.9 846.3 1,065 1,294
EBIT 1 380.8 710.5 860.9 1,065 1,256
Operating Margin 48.89% 54.78% 50.3% 47.07% 39.63%
Earnings before Tax (EBT) 1 381.1 709.9 851.9 1,065 1,256
Net income 1 303 610.6 720.8 879.4 1,076
Net margin 38.9% 47.07% 42.11% 38.87% 33.96%
EPS 2 1.820 3.053 3.603 4.398 5.380
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.7030 0.9800 1.340 -
Announcement Date 23-02-23 24-02-28 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 16.3% 13.7% 13.6% 14.9% 15.7%
ROA (Net income/ Total Assets) 9.96% 12% 11.5% 12.2% -
Assets 1 3,043 5,094 6,268 7,208 -
Book Value Per Share 2 21.00 23.60 26.90 30.40 35.60
Cash Flow per Share 2 -1.130 -0.1600 2.370 -0.7900 4.160
Capex 1 145 337 133 183 65.7
Capex / Sales 18.67% 25.96% 7.74% 8.09% 2.07%
Announcement Date 23-02-23 24-02-28 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
65.45 CNY
Average target price
120.2 CNY
Spread / Average Target
+83.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688439 Stock
  4. Financials Guizhou Zhenhua Fengguang Semiconductor Co., Ltd.