End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
4.19
CNY
|
+0.48%
|
|
-0.95%
|
-14.66%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,979
|
6,673
|
8,272
|
18,434
|
15,731
|
-
|
-
|
Enterprise Value (EV)
1 |
3,979
|
6,673
|
8,272
|
18,434
|
15,731
|
15,731
|
15,731
|
P/E ratio
|
15.1
x
|
20.3
x
|
21.2
x
|
11.4
x
|
9.01
x
|
7.62
x
|
7.29
x
|
Yield
|
-
|
-
|
2.18%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.46
x
|
0.49
x
|
0.23
x
|
0.17
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
-
|
0.46
x
|
0.49
x
|
0.23
x
|
0.17
x
|
0.15
x
|
0.14
x
|
EV / EBITDA
|
-
|
-
|
3.67
x
|
5.96
x
|
2.66
x
|
2.42
x
|
1.98
x
|
EV / FCF
|
-
|
-
|
-3,746,788
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.7
x
|
2.1
x
|
1.42
x
|
1.09
x
|
1.06
x
|
0.87
x
|
Nbr of stocks (in thousands)
|
1,202,262
|
1,202,262
|
1,202,262
|
3,754,393
|
3,754,393
|
-
|
-
|
Reference price
2 |
3.310
|
5.550
|
6.880
|
4.910
|
4.190
|
4.190
|
4.190
|
Announcement Date
|
21-03-30
|
22-01-28
|
23-02-27
|
24-03-08
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
14,361
|
16,904
|
81,030
|
93,381
|
108,232
|
115,815
|
EBITDA
1 |
-
|
-
|
2,255
|
3,092
|
5,907
|
6,493
|
7,934
|
EBIT
1 |
-
|
426.4
|
485.7
|
2,002
|
2,118
|
2,553
|
2,579
|
Operating Margin
|
-
|
2.97%
|
2.87%
|
2.47%
|
2.27%
|
2.36%
|
2.23%
|
Earnings before Tax (EBT)
1 |
-
|
422.2
|
473.9
|
1,947
|
2,114
|
2,544
|
2,576
|
Net income
1 |
263.6
|
328
|
390.9
|
1,524
|
1,748
|
2,069
|
2,161
|
Net margin
|
-
|
2.28%
|
2.31%
|
1.88%
|
1.87%
|
1.91%
|
1.87%
|
EPS
2 |
0.2192
|
0.2728
|
0.3252
|
0.4292
|
0.4650
|
0.5500
|
0.5750
|
Free Cash Flow
|
-
|
-
|
-2,208
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-13.06%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.1500
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-03-30
|
22-01-28
|
23-02-27
|
24-03-08
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-2,208
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.45%
|
9.49%
|
13.3%
|
12.1%
|
14.2%
|
12%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
1.3%
|
1.3%
|
1.4%
|
Assets
1 |
-
|
-
|
-
|
-
|
134,500
|
159,144
|
154,357
|
Book Value Per Share
2 |
-
|
3.270
|
3.280
|
3.460
|
3.860
|
3.970
|
4.800
|
Cash Flow per Share
2 |
-
|
0.7000
|
1.830
|
0.6300
|
1.310
|
2.350
|
2.790
|
Capex
1 |
-
|
-
|
4,408
|
-
|
8,136
|
7,746
|
7,575
|
Capex / Sales
|
-
|
-
|
26.08%
|
-
|
8.71%
|
7.16%
|
6.54%
|
Announcement Date
|
21-03-30
|
22-01-28
|
23-02-27
|
24-03-08
|
-
|
-
|
-
|
Last Close Price
4.19
CNY Average target price
5
CNY Spread / Average Target +19.33% Consensus |
1st Jan change
|
Capi.
|
---|
| -14.66% | 2.17B | | -2.11% | 67.67B | | +3.03% | 59.37B | | +21.25% | 38.3B | | +11.23% | 30.73B | | +2.79% | 26.35B | | +22.89% | 22.01B | | +15.06% | 19.47B | | +23.28% | 17.6B | | +64.33% | 16.64B |
Other Construction & Engineering
|