Financials Guangdong Construction Engineering Group Co., Ltd.

Equities

002060

CNE000001NC3

Construction & Engineering

End-of-day quote Shenzhen S.E. 18:00:00 2024-04-25 EDT 5-day change 1st Jan Change
4.19 CNY +0.48% Intraday chart for Guangdong Construction Engineering Group Co., Ltd. -0.95% -14.66%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,979 6,673 8,272 18,434 15,731 - -
Enterprise Value (EV) 1 3,979 6,673 8,272 18,434 15,731 15,731 15,731
P/E ratio 15.1 x 20.3 x 21.2 x 11.4 x 9.01 x 7.62 x 7.29 x
Yield - - 2.18% - - - -
Capitalization / Revenue - 0.46 x 0.49 x 0.23 x 0.17 x 0.15 x 0.14 x
EV / Revenue - 0.46 x 0.49 x 0.23 x 0.17 x 0.15 x 0.14 x
EV / EBITDA - - 3.67 x 5.96 x 2.66 x 2.42 x 1.98 x
EV / FCF - - -3,746,788 x - - - -
FCF Yield - - -0% - - - -
Price to Book - 1.7 x 2.1 x 1.42 x 1.09 x 1.06 x 0.87 x
Nbr of stocks (in thousands) 1,202,262 1,202,262 1,202,262 3,754,393 3,754,393 - -
Reference price 2 3.310 5.550 6.880 4.910 4.190 4.190 4.190
Announcement Date 21-03-30 22-01-28 23-02-27 24-03-08 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 14,361 16,904 81,030 93,381 108,232 115,815
EBITDA 1 - - 2,255 3,092 5,907 6,493 7,934
EBIT 1 - 426.4 485.7 2,002 2,118 2,553 2,579
Operating Margin - 2.97% 2.87% 2.47% 2.27% 2.36% 2.23%
Earnings before Tax (EBT) 1 - 422.2 473.9 1,947 2,114 2,544 2,576
Net income 1 263.6 328 390.9 1,524 1,748 2,069 2,161
Net margin - 2.28% 2.31% 1.88% 1.87% 1.91% 1.87%
EPS 2 0.2192 0.2728 0.3252 0.4292 0.4650 0.5500 0.5750
Free Cash Flow - - -2,208 - - - -
FCF margin - - -13.06% - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - 0.1500 - - - -
Announcement Date 21-03-30 22-01-28 23-02-27 24-03-08 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - -2,208 - - - -
ROE (net income / shareholders' equity) - 8.45% 9.49% 13.3% 12.1% 14.2% 12%
ROA (Net income/ Total Assets) - - - - 1.3% 1.3% 1.4%
Assets 1 - - - - 134,500 159,144 154,357
Book Value Per Share 2 - 3.270 3.280 3.460 3.860 3.970 4.800
Cash Flow per Share 2 - 0.7000 1.830 0.6300 1.310 2.350 2.790
Capex 1 - - 4,408 - 8,136 7,746 7,575
Capex / Sales - - 26.08% - 8.71% 7.16% 6.54%
Announcement Date 21-03-30 22-01-28 23-02-27 24-03-08 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
4.19 CNY
Average target price
5 CNY
Spread / Average Target
+19.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002060 Stock
  4. Financials Guangdong Construction Engineering Group Co., Ltd.