GRIPM ADVANCED MATERIALS CO., LTD. Financials GRIPM Advanced Materials Co., Ltd.
Equities
688456
CNE1000053P7
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 33.86 CNY | -3.81% |
|
+6.41% | +20.20% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,958 | 3,524 | 2,920 | 3,510 | - | - |
| Enterprise Value (EV) 1 | 2,958 | 3,524 | 2,920 | 3,510 | 3,510 | 3,510 |
| P/E ratio | 34 x | 64.2 x | 53.2 x | 49.1 x | 34.9 x | 27.8 x |
| Yield | - | 0.59% | 0.71% | 0.77% | 1.06% | 1.36% |
| Capitalization / Revenue | - | 1.27 x | 1.09 x | 1.12 x | 1.02 x | 0.94 x |
| EV / Revenue | - | 1.27 x | 1.09 x | 1.12 x | 1.02 x | 0.94 x |
| EV / EBITDA | - | - | 32.4 x | 30.5 x | 23.1 x | 19.1 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 3.14 x | 2.51 x | 2.89 x | 2.73 x | 2.55 x |
| Nbr of stocks (in thousands) | 103,660 | 103,660 | 103,660 | 103,660 | - | - |
| Reference price 2 | 28.54 | 34.00 | 28.17 | 33.86 | 33.86 | 33.86 |
| Announcement Date | 4/21/22 | 2/15/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,781 | 2,681 | 3,139 | 3,433 | 3,744 |
| EBITDA 1 | - | - | 90.22 | 115 | 152 | 184 |
| EBIT 1 | - | 52.23 | 62.73 | 78 | 109 | 138 |
| Operating Margin | - | 1.88% | 2.34% | 2.48% | 3.18% | 3.69% |
| Earnings before Tax (EBT) 1 | - | 59.73 | 61.88 | 78 | 109 | 138 |
| Net income 1 | 81.23 | 55.44 | 55.12 | 72 | 100 | 127 |
| Net margin | - | 1.99% | 2.06% | 2.29% | 2.91% | 3.39% |
| EPS 2 | 0.8400 | 0.5300 | 0.5300 | 0.6900 | 0.9700 | 1.220 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2000 | 0.2000 | 0.2600 | 0.3600 | 0.4600 |
| Announcement Date | 4/21/22 | 2/15/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.07% | 4.89% | 5.9% | 7.8% | 9.23% |
| ROA (Net income/ Total Assets) | - | - | - | 4.38% | 5.89% | 7.09% |
| Assets 1 | - | - | - | 1,644 | 1,698 | 1,791 |
| Book Value Per Share 2 | - | 10.80 | 11.20 | 11.70 | 12.40 | 13.30 |
| Cash Flow per Share 2 | - | 0.2800 | 0.0100 | 1.150 | 1.900 | 2.020 |
| Capex 1 | - | 77.1 | 66.7 | 75 | 32 | 38 |
| Capex / Sales | - | 2.77% | 2.49% | 2.39% | 0.93% | 1.01% |
| Announcement Date | 4/21/22 | 2/15/23 | 2/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
33.86
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +20.20% | 505M | |
| -.--% | 7.2B | |
| -13.39% | 6.82B | |
| +3.69% | 4.31B | |
| +32.23% | 4.04B | |
| -6.40% | 3.98B | |
| +54.78% | 3.97B | |
| -18.62% | 3.94B | |
| +2.95% | 3.61B | |
| -20.72% | 2.49B |
- Stock Market
- Equities
- 688456 Stock
- Financials GRIPM Advanced Materials Co., Ltd.
