Stock GRYL GRAYS LEASING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Grays Leasing Limited

Equities

GRYL

PK0076401014

Corporate Financial Services

End-of-day quote Pakistan S.E.
Other stock markets
 18:00:00 2024-05-26 EDT 		5-day change 1st Jan Change
4.35 PKR +29.85% Intraday chart for Grays Leasing Limited +29.85% +33.44%
02-28 Grays Leasing Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Grays Leasing Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 83.2 76.32 71.6 101.3 66.65 66.65
Enterprise Value (EV) 1 121.4 123.4 113.6 149.4 102 77.73
P/E ratio -19 x -41.1 x -18.5 x -61.5 x -16.3 x 11.3 x
Yield - - - - - -
Capitalization / Revenue 8.58 x 6.6 x 7.21 x 5.4 x 3.71 x 2.48 x
EV / Revenue 12.5 x 10.7 x 11.4 x 7.97 x 5.67 x 2.89 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.2 x 1.13 x 1.12 x 1.63 x 1.09 x 1.06 x
Nbr of stocks (in thousands) 21,500 21,500 21,500 21,500 21,500 21,500
Reference price 2 3.870 3.550 3.330 4.710 3.100 3.100
Announcement Date 18-10-11 19-10-07 20-10-05 21-10-11 23-10-04 23-10-04
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 9.7 11.56 9.934 18.75 17.97 26.88
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -2.689 -1.194 -2.947 4.477 2.207 7.041
Net income 1 -4.378 -1.858 -3.871 -1.646 -4.09 5.921
Net margin -45.14% -16.07% -38.96% -8.78% -22.75% 22.02%
EPS 2 -0.2036 -0.0864 -0.1800 -0.0766 -0.1902 0.2754
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-10-11 19-10-07 20-10-05 21-10-11 23-10-04 23-10-04
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 38.2 47 42 48.2 35.4 11.1
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -6.12% -2.72% -5.9% -2.62% -6.81% 9.78%
ROA (Net income/ Total Assets) -1.62% -0.66% -1.31% -0.53% -1.27% 1.96%
Assets 1 270.3 282.3 295 309.8 321.2 302.5
Book Value Per Share 2 3.230 3.140 2.960 2.890 2.850 2.930
Cash Flow per Share 2 0.2000 0.4900 0.8000 0.6000 0.7200 0.6500
Capex 1 0.02 0.02 - 0.16 0.09 0.24
Capex / Sales 0.19% 0.2% - 0.86% 0.49% 0.88%
Announcement Date 18-10-11 19-10-07 20-10-05 21-10-11 23-10-04 23-10-04
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Commercial Leasing

1st Jan change Capi.
GRAYS LEASING LIMITED Stock Grays Leasing Limited
+33.44% 336K
INDIAN RAILWAY FINANCE CORPORATION LIMITED Stock Indian Railway Finance Corporation Limited
+81.43% 29.01B
FTAI AVIATION LTD. Stock FTAI Aviation Ltd.
+73.60% 8.47B
BOC AVIATION LIMITED Stock BOC Aviation Limited
-0.84% 5.13B
GATX CORPORATION Stock GATX Corporation
+12.49% 4.86B
TOKYO CENTURY CORPORATION Stock Tokyo Century Corporation
-5.44% 4.54B
QNB FINANS FINANSAL KIRALAMA Stock QNB Finans Finansal Kiralama
+22.12% 4.11B
CHINA DEVELOPMENT BANK FINANCIAL LEASING CO., LTD. Stock China Development Bank Financial Leasing Co., Ltd.
+62.59% 3.69B
FUYO GENERAL LEASE CO., LTD. Stock Fuyo General Lease Co., Ltd.
+3.35% 2.44B
MIZUHO LEASING COMPANY, LIMITED Stock Mizuho Leasing Company, Limited
+9.61% 1.67B
Commercial Leasing
  1. Stock Market
  2. Equities
  3. GRYL Stock
  4. Financials Grays Leasing Limited