End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-05-30 EDT
|
5-day change
|
1st Jan Change
|
9.85
SEK
|
+0.10%
|
|
+6.49%
|
-58.44%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
216.2
|
162.3
|
158.2
|
206.1
|
Enterprise Value (EV)
1 |
230.5
|
140.2
|
147.2
|
173.8
|
P/E ratio
|
-32.7
x
|
-15.3
x
|
-12
x
|
-7.4
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
10.1
x
|
9.9
x
|
6.57
x
|
5.57
x
|
EV / Revenue
|
10.7
x
|
8.56
x
|
6.11
x
|
4.7
x
|
EV / EBITDA
|
101
x
|
-13.8
x
|
-12.3
x
|
-8.88
x
|
EV / FCF
|
-4,975,363
x
|
19,270,561
x
|
-3,411,961
x
|
-2,150,137
x
|
FCF Yield
|
-0%
|
0%
|
-0%
|
-0%
|
Price to Book
|
2.49
x
|
1.61
x
|
1.2
x
|
1.97
x
|
Nbr of stocks (in thousands)
|
3,759
|
7,055
|
8,695
|
8,695
|
Reference price
2 |
57.50
|
23.00
|
18.20
|
23.70
|
Announcement Date
|
21-04-29
|
22-04-27
|
23-04-25
|
24-05-08
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
37.91
|
21.49
|
16.38
|
24.09
|
37
|
EBITDA
1 |
-6.301
|
2.287
|
-10.16
|
-12
|
-19.56
|
EBIT
1 |
-8.346
|
0.992
|
-10.8
|
-12.57
|
-20.58
|
Operating Margin
|
-22.01%
|
4.62%
|
-65.95%
|
-52.2%
|
-55.61%
|
Earnings before Tax (EBT)
1 |
-12.58
|
-6.465
|
-9.772
|
-12.96
|
-27.83
|
Net income
1 |
-12.41
|
-6.618
|
-9.657
|
-12.96
|
-27.84
|
Net margin
|
-32.74%
|
-30.79%
|
-58.95%
|
-53.81%
|
-75.25%
|
EPS
2 |
-40.00
|
-1.760
|
-1.500
|
-1.514
|
-3.202
|
Free Cash Flow
|
-
|
-46.34
|
7.274
|
-43.15
|
-80.83
|
FCF margin
|
-
|
-215.59%
|
44.4%
|
-179.16%
|
-218.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-04-29
|
21-04-29
|
22-04-27
|
23-04-25
|
24-05-08
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
11.5
|
14.4
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
22.1
|
11
|
32.3
|
Leverage (Debt/EBITDA)
|
-1.826
x
|
6.291
x
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-46.3
|
7.27
|
-43.2
|
-80.8
|
ROE (net income / shareholders' equity)
|
-
|
-20.6%
|
-9.84%
|
-10.7%
|
-23.5%
|
ROA (Net income/ Total Assets)
|
-
|
0.89%
|
-5.38%
|
-5.73%
|
-6.28%
|
Assets
1 |
-
|
-743.9
|
179.3
|
226.3
|
443.2
|
Book Value Per Share
2 |
-72.40
|
23.10
|
14.30
|
15.20
|
12.00
|
Cash Flow per Share
2 |
3.750
|
0.1100
|
3.670
|
1.460
|
3.970
|
Capex
|
-
|
1.94
|
1
|
0.7
|
32.5
|
Capex / Sales
|
-
|
9%
|
6.09%
|
2.92%
|
87.74%
|
Announcement Date
|
21-04-29
|
21-04-29
|
22-04-27
|
23-04-25
|
24-05-08
|
|
1st Jan change
|
Capi.
|
---|
| -58.44% | 8.13M | | -2.98% | 40.48B | | +19.82% | 25B | | -5.90% | 21.47B | | +13.35% | 21.04B | | -26.13% | 20.25B | | +6.25% | 20.13B | | +8.71% | 9.62B | | -21.17% | 8.62B | | -15.33% | 8.22B |
Other Steel
|