Delayed
Nasdaq Stockholm
03:41:59 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
1.35
SEK
|
+0.75%
|
|
+10.66%
|
-92.42%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
207.7
|
291
|
263.5
|
176.6
|
38.71
|
3.951
|
Enterprise Value (EV)
1 |
188.4
|
255
|
244
|
184.2
|
100.6
|
0.9892
|
P/E ratio
|
-
|
-
|
-
|
-
|
-0.3
x
|
-0.04
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
59.4
x
|
16.1
x
|
1.39
x
|
0.62
x
|
0.13
x
|
0.01
x
|
EV / Revenue
|
53.9
x
|
14.1
x
|
1.29
x
|
0.65
x
|
0.33
x
|
0
x
|
EV / EBITDA
|
-8.42
x
|
-7.52
x
|
-4.92
x
|
-2.62
x
|
-1.46
x
|
-0.01
x
|
EV / FCF
|
-11.6
x
|
-20.8
x
|
-47.8
x
|
-5.34
x
|
-2.17
x
|
-0.01
x
|
FCF Yield
|
-8.64%
|
-4.81%
|
-2.09%
|
-18.7%
|
-46.1%
|
-13,999%
|
Price to Book
|
-
|
-
|
-
|
1.53
x
|
-3.19
x
|
0.24
x
|
Nbr of stocks (in thousands)
|
1.6
|
2.75
|
5.01
|
18.9
|
19.5
|
222
|
Reference price
2 |
130,000
|
106,000
|
52,600
|
9,330
|
1,980
|
17.82
|
Announcement Date
|
19-03-21
|
20-03-12
|
21-03-24
|
22-03-15
|
23-03-23
|
24-04-17
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3.496
|
18.08
|
189.4
|
284.7
|
301
|
284.2
|
EBITDA
1 |
-22.38
|
-33.92
|
-49.62
|
-70.34
|
-68.92
|
-184
|
EBIT
1 |
-24.73
|
-45.74
|
-79.01
|
-134.3
|
-117.7
|
-216.3
|
Operating Margin
|
-707.38%
|
-252.99%
|
-41.71%
|
-47.18%
|
-39.1%
|
-76.12%
|
Earnings before Tax (EBT)
1 |
-24.82
|
-45.67
|
-85.1
|
-150.6
|
-130.8
|
-114.2
|
Net income
1 |
-25.12
|
-50.47
|
-83.31
|
-147.8
|
-126.4
|
-109.1
|
Net margin
|
-718.54%
|
-279.11%
|
-43.98%
|
-51.92%
|
-41.99%
|
-38.39%
|
EPS
|
-
|
-
|
-
|
-
|
-6,508
|
-492.0
|
Free Cash Flow
1 |
-16.29
|
-12.27
|
-5.099
|
-34.49
|
-46.35
|
-138.5
|
FCF margin
|
-465.83%
|
-67.86%
|
-2.69%
|
-12.12%
|
-15.4%
|
-48.72%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-21
|
20-03-12
|
21-03-24
|
22-03-15
|
23-03-23
|
24-04-17
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Net sales
1 |
63.66
|
77.26
|
90.42
|
68.58
|
44
|
EBITDA
1 |
-6.858
|
-7.848
|
4.773
|
-9.559
|
-27.07
|
EBIT
1 |
-28.17
|
-33.64
|
-14.79
|
-26.01
|
-46.62
|
Operating Margin
|
-44.25%
|
-43.54%
|
-16.36%
|
-37.92%
|
-105.96%
|
Earnings before Tax (EBT)
1 |
-52.72
|
-46.37
|
-
|
-25.9
|
-49.94
|
Net income
1 |
-52.72
|
-46.03
|
-
|
-22.82
|
-49.28
|
Net margin
|
-82.83%
|
-59.58%
|
-
|
-33.28%
|
-112.01%
|
EPS
2 |
-9,800
|
-2,400
|
-
|
-1,200
|
-2,600
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-10
|
22-02-25
|
22-05-05
|
22-08-26
|
22-11-18
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
7.66
|
61.9
|
-
|
Net Cash position
1 |
19.3
|
36
|
19.5
|
-
|
-
|
2.96
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-0.1089
x
|
-0.8986
x
|
-
|
Free Cash Flow
1 |
-16.3
|
-12.3
|
-5.1
|
-34.5
|
-46.4
|
-138
|
ROE (net income / shareholders' equity)
|
-43%
|
-56.1%
|
-62%
|
-100%
|
-230%
|
-5,001%
|
ROA (Net income/ Total Assets)
|
-23.3%
|
-28.7%
|
-23.9%
|
-25.7%
|
-23.8%
|
-71.8%
|
Assets
1 |
107.7
|
175.7
|
349.1
|
574.3
|
531.8
|
151.9
|
Book Value Per Share
|
-
|
-
|
-
|
6,111
|
-621.0
|
74.40
|
Cash Flow per Share
|
-
|
-
|
-
|
2,005
|
185.0
|
13.40
|
Capex
1 |
0.17
|
0.87
|
1.84
|
2.05
|
2
|
2.45
|
Capex / Sales
|
4.92%
|
4.78%
|
0.97%
|
0.72%
|
0.66%
|
0.86%
|
Announcement Date
|
19-03-21
|
20-03-12
|
21-03-24
|
22-03-15
|
23-03-23
|
24-04-17
|
|
1st Jan change
|
Capi.
|
---|
| -92.42% | 720K | | -19.16% | 216B | | -10.77% | 65.35B | | -3.97% | 56.04B | | -1.99% | 39.8B | | -7.07% | 33.99B | | -9.54% | 28.66B | | +116.89% | 28.44B | | +2.88% | 21.55B | | +3.86% | 13.77B |
Application Software
|