GOLDSOURCE MINES INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.74 CAD | +1.37% |
|
+12.12% | +179.25% |
| 04-08 | Goldsource Mines Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 03-26 | Mako Mining Buying Goldsource Mines | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 44.97 | 22.48 | 15.85 | 44.25 | - | - |
| Enterprise Value (EV) 1 | 44.97 | 22.48 | 15.85 | 44.25 | 44.25 | 44.25 |
| P/E ratio | -4.3 x | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | -4.97 x | -5.19 x | -34 x | -34 x | -55.3 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 52,290 | 52,290 | 59,797 | 59,797 | - | - |
| Reference price 2 | 0.8600 | 0.4300 | 0.2650 | 0.7400 | 0.7400 | 0.7400 |
| Announcement Date | 22-04-26 | 23-04-25 | 24-04-08 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | - | - |
| EBITDA 1 | - | -4.524 | -3.052 | -1.3 | -1.3 | -0.8 |
| EBIT 1 | - | -4.563 | -3.075 | -1.3 | -1.3 | -0.9 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | -9.52 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | -0.2000 | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 22-04-26 | 23-04-25 | 24-04-08 | - | - | - |
1CAD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | 0.4100 | 1.740 |
| Capex | - | 0.04 | 0.03 | - | 26.2 | 105 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 22-04-26 | 23-04-25 | 24-04-08 | - | - | - |
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.74
CAD
Average target price
1.75
CAD
Spread / Average Target
+136.49%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +179.25% | 32.32M | |
| +3.24% | 49.27B | |
| +19.45% | 32.63B | |
| -2.42% | 29.96B | |
| +12.88% | 24.43B | |
| +10.62% | 11.31B | |
| +27.61% | 9.95B | |
| -.--% | 8.61B | |
| +14.84% | 8.27B | |
| +2.99% | 8.19B |
- Stock Market
- Equities
- GXS Stock
- Financials Goldsource Mines Inc.
