End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
23.35
RUB
|
+0.43%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,999
|
5,028
|
3,432
|
2,423
|
1,690
|
1,365
|
Enterprise Value (EV)
1 |
6,321
|
8,939
|
6,901
|
5,313
|
4,503
|
3,868
|
P/E ratio
|
18.2
x
|
11.7
x
|
13.2
x
|
35.8
x
|
8.58
x
|
13.1
x
|
Yield
|
-
|
-
|
2.93%
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.61
x
|
0.36
x
|
0.24
x
|
0.14
x
|
0.09
x
|
EV / Revenue
|
0.95
x
|
1.09
x
|
0.72
x
|
0.53
x
|
0.36
x
|
0.25
x
|
EV / EBITDA
|
5.18
x
|
6.5
x
|
4.78
x
|
5.23
x
|
4.83
x
|
5.2
x
|
EV / FCF
|
-30.7
x
|
-7.7
x
|
27
x
|
7.76
x
|
-14.3
x
|
11.5
x
|
FCF Yield
|
-3.26%
|
-13%
|
3.7%
|
12.9%
|
-7%
|
8.71%
|
Price to Book
|
1.8
x
|
1.05
x
|
0.7
x
|
0.48
x
|
0.32
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
37,250
|
58,462
|
58,462
|
58,462
|
58,462
|
58,462
|
Reference price
2 |
134.2
|
86.00
|
58.70
|
41.45
|
28.90
|
23.35
|
Announcement Date
|
18-04-28
|
19-05-14
|
20-04-24
|
21-05-01
|
22-05-25
|
23-04-17
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
6,637
|
8,196
|
9,540
|
10,031
|
12,425
|
15,404
|
EBITDA
1 |
1,219
|
1,374
|
1,444
|
1,016
|
931.8
|
744.3
|
EBIT
1 |
738.3
|
885.9
|
861.3
|
363.1
|
412
|
494
|
Operating Margin
|
11.12%
|
10.81%
|
9.03%
|
3.62%
|
3.32%
|
3.21%
|
Earnings before Tax (EBT)
1 |
364.4
|
543
|
394.7
|
96.9
|
210.1
|
131.9
|
Net income
1 |
279.5
|
430.9
|
260.4
|
66.61
|
191.1
|
100.7
|
Net margin
|
4.21%
|
5.26%
|
2.73%
|
0.66%
|
1.54%
|
0.65%
|
EPS
2 |
7.378
|
7.371
|
4.457
|
1.159
|
3.368
|
1.787
|
Free Cash Flow
1 |
-205.8
|
-1,160
|
255.6
|
684.3
|
-315
|
336.9
|
FCF margin
|
-3.1%
|
-14.16%
|
2.68%
|
6.82%
|
-2.54%
|
2.19%
|
FCF Conversion (EBITDA)
|
-
|
-
|
17.7%
|
67.35%
|
-
|
45.26%
|
FCF Conversion (Net income)
|
-
|
-
|
98.13%
|
1,027.32%
|
-
|
334.36%
|
Dividend per Share
|
-
|
-
|
1.720
|
-
|
-
|
-
|
Announcement Date
|
18-04-28
|
19-05-14
|
20-04-24
|
21-05-01
|
22-05-25
|
23-04-17
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
1,322
|
3,911
|
3,469
|
2,889
|
2,814
|
2,503
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.084
x
|
2.846
x
|
2.403
x
|
2.844
x
|
3.019
x
|
3.362
x
|
Free Cash Flow
1 |
-206
|
-1,160
|
256
|
684
|
-315
|
337
|
ROE (net income / shareholders' equity)
|
9.79%
|
9.45%
|
5.38%
|
1.35%
|
3.81%
|
1.96%
|
ROA (Net income/ Total Assets)
|
6.74%
|
6.09%
|
5.37%
|
2.29%
|
2.47%
|
2.84%
|
Assets
1 |
4,147
|
7,072
|
4,847
|
2,915
|
7,724
|
3,543
|
Book Value Per Share
2 |
74.40
|
81.60
|
84.10
|
86.10
|
90.10
|
88.80
|
Cash Flow per Share
2 |
28.00
|
9.540
|
8.660
|
9.990
|
16.00
|
7.910
|
Capex
1 |
610
|
1,504
|
593
|
239
|
507
|
56.2
|
Capex / Sales
|
9.19%
|
18.35%
|
6.22%
|
2.38%
|
4.08%
|
0.36%
|
Announcement Date
|
18-04-28
|
19-05-14
|
20-04-24
|
21-05-01
|
22-05-25
|
23-04-17
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 14.76M | | -8.70% | 40.21B | | -14.59% | 17.6B | | +4.44% | 11.65B | | -6.29% | 10.89B | | -4.69% | 6.6B | | -11.18% | 2.43B | | +10.33% | 1.69B | | -14.25% | 1.46B | | +73.88% | 1.28B |
Freight Trucking
|