End-of-day quote
Dhaka S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
29.8
BDT
|
-0.67%
|
|
0.00%
|
-11.31%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
553.5
|
507.6
|
834.2
|
1,509
|
2,202
|
1,265
|
Enterprise Value (EV)
1 |
509.2
|
458.2
|
574.3
|
1,053
|
1,575
|
556.6
|
P/E ratio
|
35.2
x
|
9.21
x
|
6.55
x
|
15.8
x
|
18.1
x
|
7.89
x
|
Yield
|
-
|
-
|
2.31%
|
2.69%
|
2.21%
|
3.93%
|
Capitalization / Revenue
|
3.77
x
|
2.16
x
|
1.76
x
|
2.63
x
|
3.08
x
|
1.32
x
|
EV / Revenue
|
3.47
x
|
1.95
x
|
1.21
x
|
1.84
x
|
2.2
x
|
0.58
x
|
EV / EBITDA
|
15
x
|
5.44
x
|
3.24
x
|
7.33
x
|
9.32
x
|
2.7
x
|
EV / FCF
|
-4.66
x
|
-4.31
x
|
5.12
x
|
5.55
x
|
6.84
x
|
4.86
x
|
FCF Yield
|
-21.5%
|
-23.2%
|
19.5%
|
18%
|
14.6%
|
20.6%
|
Price to Book
|
1.33
x
|
1.17
x
|
1.76
x
|
2.92
x
|
4.06
x
|
2.26
x
|
Nbr of stocks (in thousands)
|
40,552
|
40,552
|
40,552
|
40,552
|
40,552
|
40,552
|
Reference price
2 |
13.65
|
12.52
|
20.57
|
37.20
|
54.30
|
31.20
|
Announcement Date
|
1/2/19
|
5/27/19
|
6/1/21
|
6/1/21
|
5/22/22
|
5/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
146.9
|
234.6
|
474.1
|
573.2
|
714.9
|
961.8
|
EBITDA
1 |
34
|
84.28
|
177.5
|
143.6
|
169.1
|
206
|
EBIT
1 |
31.17
|
78.4
|
170
|
133.8
|
158.8
|
194.6
|
Operating Margin
|
21.21%
|
33.41%
|
35.86%
|
23.33%
|
22.21%
|
20.23%
|
Earnings before Tax (EBT)
1 |
25.4
|
67.13
|
156.8
|
123.2
|
146.7
|
186.8
|
Net income
1 |
15.75
|
55.11
|
127.3
|
95.28
|
121.8
|
160.4
|
Net margin
|
10.72%
|
23.49%
|
26.85%
|
16.62%
|
17.04%
|
16.68%
|
EPS
2 |
0.3883
|
1.359
|
3.139
|
2.350
|
3.003
|
3.955
|
Free Cash Flow
1 |
-109.3
|
-106.3
|
112.2
|
189.8
|
230.2
|
114.5
|
FCF margin
|
-74.37%
|
-45.3%
|
23.67%
|
33.11%
|
32.2%
|
11.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
63.21%
|
132.16%
|
136.16%
|
55.61%
|
FCF Conversion (Net income)
|
-
|
-
|
88.15%
|
199.17%
|
189.01%
|
71.41%
|
Dividend per Share
|
-
|
-
|
0.4762
|
1.000
|
1.200
|
1.225
|
Announcement Date
|
1/2/19
|
5/27/19
|
6/1/21
|
6/1/21
|
5/22/22
|
5/23/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
44.2
|
49.4
|
260
|
456
|
627
|
709
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-109
|
-106
|
112
|
190
|
230
|
115
|
ROE (net income / shareholders' equity)
|
3.84%
|
13%
|
28%
|
19.2%
|
23%
|
29.1%
|
ROA (Net income/ Total Assets)
|
2.7%
|
6.43%
|
11.9%
|
8.19%
|
8.77%
|
9.57%
|
Assets
1 |
583.1
|
857.2
|
1,070
|
1,163
|
1,388
|
1,677
|
Book Value Per Share
2 |
10.30
|
10.70
|
11.70
|
12.80
|
13.40
|
13.80
|
Cash Flow per Share
2 |
3.290
|
3.860
|
8.710
|
12.20
|
15.50
|
17.50
|
Capex
1 |
0.61
|
24.9
|
18.4
|
10.7
|
13.5
|
13.1
|
Capex / Sales
|
0.41%
|
10.6%
|
3.87%
|
1.87%
|
1.89%
|
1.36%
|
Announcement Date
|
1/2/19
|
5/27/19
|
6/1/21
|
6/1/21
|
5/22/22
|
5/23/23
|
|
1st Jan change
|
Capi.
|
---|
| -11.31% | 10.55M | | +12.76% | 103B | | +8.49% | 101B | | +4.09% | 72.63B | | +26.76% | 30.13B | | +8.43% | 19.39B | | -1.55% | 12.65B | | +11.15% | 11.33B | | +14.38% | 11.05B | | +17.13% | 9.8B |
Other Multiline Insurance & Brokers
|